Eimco Elecon (India) Limited (NSE:EIMCOELECO)
1,780.00
+35.40 (2.03%)
Jul 13, 2026, 3:30 PM IST
Eimco Elecon (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,407 | 2,307 | 2,465 | 2,275 | 1,727 | 844.44 |
Other Revenue | 19.17 | 22.49 | 10.47 | - | - | - |
| 2,426 | 2,330 | 2,475 | 2,275 | 1,727 | 844.44 | |
Revenue Growth (YoY) | -0.70% | -5.87% | 8.80% | 31.72% | 104.53% | -32.85% |
Cost of Revenue | 1,211 | 1,141 | 1,214 | 1,274 | 1,008 | 464.48 |
Gross Profit | 1,215 | 1,188 | 1,261 | 1,001 | 719.16 | 379.96 |
Selling, General & Admin | 518.62 | 507.42 | 504.36 | 443.29 | 328.34 | 127.35 |
Other Operating Expenses | 228.05 | 228.66 | 183.21 | 149.18 | 138.07 | 153.51 |
Operating Expenses | 832.91 | 819.93 | 766.28 | 667.93 | 547.68 | 361.8 |
Operating Income | 382.22 | 368.55 | 494.8 | 333.47 | 171.48 | 18.16 |
Interest Expense | -3.23 | -1.62 | -0.48 | -0.51 | -1.59 | -0.98 |
Interest & Investment Income | 37.99 | 37.99 | 37.72 | 32.56 | 30.92 | 19.02 |
Earnings From Equity Investments | - | - | - | - | 0.85 | 1.58 |
Currency Exchange Gain (Loss) | 0.47 | 0.47 | 5.57 | 3.27 | 2.85 | 0.04 |
Other Non Operating Income (Expenses) | -6.88 | -6.88 | -5.16 | -8.92 | -3.42 | -3.34 |
EBT Excluding Unusual Items | 410.56 | 398.51 | 532.45 | 359.87 | 201.1 | 34.5 |
Gain (Loss) on Sale of Investments | 109.46 | 109.46 | 126.68 | 141.36 | 46.66 | 67.05 |
Gain (Loss) on Sale of Assets | - | - | -1.25 | -2.22 | -0.51 | -1.19 |
Asset Writedown | -4.51 | -4.51 | -4.71 | - | - | - |
Pretax Income | 515.62 | 503.56 | 656.01 | 499.49 | 251.44 | 100.35 |
Income Tax Expense | 119.53 | 116.43 | 166.94 | 95.38 | 56.19 | 13.58 |
Net Income | 396.09 | 387.13 | 489.07 | 404.12 | 195.25 | 86.78 |
Net Income to Common | 396.09 | 387.13 | 489.07 | 404.12 | 195.25 | 86.78 |
Net Income Growth | -18.51% | -20.84% | 21.02% | 106.97% | 125.00% | -23.03% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.00% | - | - | - | 0.01% | - |
EPS (Basic) | 68.66 | 67.11 | 84.78 | 70.06 | 33.85 | 15.04 |
EPS (Diluted) | 68.66 | 67.11 | 84.78 | 70.06 | 33.85 | 15.04 |
EPS Growth | -18.51% | -20.84% | 21.02% | 106.97% | 125.05% | -23.06% |
Free Cash Flow | - | -384.4 | 271.7 | 70.6 | 38.26 | -115.57 |
Free Cash Flow Per Share | - | -66.64 | 47.10 | 12.24 | 6.63 | -20.04 |
Dividend Per Share | - | 4.000 | 5.000 | 5.000 | 5.000 | 2.500 |
Dividend Growth | - | -20.00% | - | - | 100.00% | -50.00% |
Gross Margin | 50.08% | 51.01% | 50.95% | 44.02% | 41.64% | 45.00% |
Operating Margin | 15.75% | 15.82% | 19.99% | 14.66% | 9.93% | 2.15% |
Profit Margin | 16.33% | 16.61% | 19.76% | 17.76% | 11.30% | 10.28% |
Free Cash Flow Margin | - | -16.50% | 10.98% | 3.10% | 2.21% | -13.69% |
EBITDA | 460.05 | 445.39 | 567.66 | 402.63 | 244.44 | 94.15 |
EBITDA Margin | 18.96% | 19.12% | 22.93% | 17.70% | 14.15% | 11.15% |
D&A For EBITDA | 77.83 | 76.84 | 72.86 | 69.16 | 72.96 | 75.98 |
EBIT | 382.22 | 368.55 | 494.8 | 333.47 | 171.48 | 18.16 |
EBIT Margin | 15.75% | 15.82% | 19.99% | 14.66% | 9.93% | 2.15% |
Effective Tax Rate | 23.18% | 23.12% | 25.45% | 19.10% | 22.35% | 13.53% |
Revenue as Reported | 2,574 | 2,478 | 2,648 | 2,459 | 1,818 | 936.26 |
Advertising Expenses | - | 14.24 | 7 | 5.8 | 2.21 | 0.15 |