Eimco Elecon (India) Limited (NSE:EIMCOELECO)
India flag India · Delayed Price · Currency is INR
1,855.00
+32.50 (1.78%)
Oct 21, 2025, 2:44 PM IST

Eimco Elecon (India) Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
408.97489.07404.12195.2586.78112.75
Upgrade
Depreciation & Amortization
88.4881.8673.4377.2880.3172.38
Upgrade
Other Amortization
1.341.341.220.740.630.63
Upgrade
Loss (Gain) From Sale of Assets
1.641.252.220.511.19-0.63
Upgrade
Loss (Gain) From Sale of Investments
-136.26-126.68-141.36-46.66-66.18-99.55
Upgrade
Loss (Gain) on Equity Investments
----0.85-1.58-
Upgrade
Provision & Write-off of Bad Debts
-1.51-5.07-5.214.341.24.79
Upgrade
Other Operating Activities
-39.62-0.52-9.97-12.57-58.1761.49
Upgrade
Change in Accounts Receivable
437.75258.02-404.25-141.43222.23-310.85
Upgrade
Change in Inventory
-414.05-266.26-69.98-78.5-337.43155.06
Upgrade
Change in Accounts Payable
-2.51-90.4688.910.5-24.7322.9
Upgrade
Change in Other Net Operating Assets
-56.62-9.77176.8158.04-3.017.31
Upgrade
Operating Cash Flow
287.62332.78115.9266.64-98.7726.26
Upgrade
Operating Cash Flow Growth
103.01%187.07%73.95%---77.05%
Upgrade
Capital Expenditures
-87.71-61.08-45.33-28.38-16.8-58.64
Upgrade
Sale of Property, Plant & Equipment
0.851.52-1.140.524.16
Upgrade
Investment in Securities
-202.44-336.28-10.06-50.4878.5278.7
Upgrade
Other Investing Activities
43.9637.7832.7331.1519.0410.51
Upgrade
Investing Cash Flow
-245.33-358.06-22.66-46.5881.2834.72
Upgrade
Long-Term Debt Repaid
--2.79-2.55-4.61-12.92-
Upgrade
Net Debt Issued (Repaid)
-2.67-2.79-2.55-4.61-12.92-
Upgrade
Common Dividends Paid
-28.63-28.91-29.01-14.64-28.86-28.86
Upgrade
Other Financing Activities
-5.16-5.63-9.43-5.01-4.32-5.34
Upgrade
Financing Cash Flow
-36.47-37.33-40.99-24.26-46.09-34.2
Upgrade
Miscellaneous Cash Flow Adjustments
00----
Upgrade
Net Cash Flow
5.82-62.6152.27-4.19-63.5826.79
Upgrade
Free Cash Flow
199.91271.770.638.26-115.57-32.38
Upgrade
Free Cash Flow Growth
159.52%284.87%84.51%---
Upgrade
Free Cash Flow Margin
9.48%11.02%3.10%2.21%-13.69%-2.57%
Upgrade
Free Cash Flow Per Share
34.6547.1012.246.63-20.04-5.61
Upgrade
Cash Interest Paid
-0.220.420.760.985.34
Upgrade
Cash Income Tax Paid
125.12135.3681.9642.8420.1229.83
Upgrade
Levered Free Cash Flow
183.14226.637.3955.84-83.21-67.55
Upgrade
Unlevered Free Cash Flow
183.14226.8937.7156.84-82.59-66.45
Upgrade
Change in Working Capital
-35.43-108.47-208.53-151.39-142.94-125.59
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.