Emami Realty Limited (NSE:EMAMIREAL)
67.02
-0.41 (-0.61%)
Oct 1, 2026, 3:18 PM IST
Emami Realty Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 928.15 | 931.56 | 823.08 | 614.6 | 961.5 | 1,965 |
| 928.15 | 931.56 | 823.08 | 614.6 | 961.5 | 1,965 | |
Revenue Growth | 11.98% | 13.18% | 33.92% | -36.08% | -51.07% | 5.39% |
Cost of Revenue | 969.22 | 1,019 | 793.63 | 1,381 | 968.5 | 1,303 |
Gross Profit | -41.07 | -86.94 | 29.45 | -766.8 | -7 | 662.2 |
Selling, General & Admin | 264.21 | 241.99 | 172.12 | 168.7 | 181.9 | 149.4 |
Other Operating Expenses | 798.75 | 1,120 | 695.02 | 83.8 | -54.1 | 87.1 |
Operating Expenses | 1,080 | 1,378 | 880.74 | 264.8 | 139.9 | 247.3 |
Operating Income | -1,121 | -1,465 | -851.28 | -1,032 | -146.9 | 414.9 |
Interest Expense | -953.89 | -961.53 | -1,111 | -925.6 | -562.3 | -641.3 |
Interest & Investment Income | - | 246.07 | 509.87 | 352.9 | 177.6 | 434.1 |
Earnings From Equity Investments | 0.51 | 15.21 | -14.24 | -23.9 | 17.9 | -7 |
Currency Exchange Gain (Loss) | - | 0.1 | 0.41 | - | - | - |
Other Non Operating Income (Expenses) | 233.72 | -4.22 | -17.76 | -26.7 | -16.8 | -36.4 |
EBT Excluding Unusual Items | -1,841 | -2,169 | -1,484 | -1,655 | -530.5 | 164.3 |
Gain (Loss) on Sale of Investments | - | 9.68 | 8.82 | 10.6 | 8.3 | 8.8 |
Gain (Loss) on Sale of Assets | - | 0.07 | 0.55 | -47.4 | - | 0.7 |
Other Unusual Items | - | -16.96 | 5.24 | 12.2 | - | - |
Pretax Income | -1,841 | -2,177 | -1,470 | -1,680 | -522.2 | 173.8 |
Income Tax Expense | -286.14 | -281.81 | -207.48 | -450.2 | -135.9 | 23.4 |
Earnings From Continuing Operations | -1,555 | -1,895 | -1,262 | -1,229 | -386.3 | 150.4 |
Net Income | -1,555 | -1,895 | -1,262 | -1,229 | -386.3 | 150.4 |
Net Income to Common | -1,555 | -1,895 | -1,262 | -1,229 | -386.3 | 150.4 |
Net Income Growth | - | - | - | - | - | 2365.57% |
Shares Outstanding (Basic) | 46 | 44 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 46 | 44 | 38 | 38 | 38 | 38 |
Shares Change | 17.02% | 15.18% | - | - | - | 35.25% |
EPS (Basic) | -34.00 | -43.47 | -33.36 | -32.48 | -10.21 | 3.97 |
EPS (Diluted) | -34.00 | -43.47 | -33.36 | -32.48 | -10.21 | 3.97 |
EPS Growth | - | - | - | - | - | 1722.95% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,976 | -764.13 | -371.2 | 721.7 | 1,176 |
Free Cash Flow Per Share | - | -45.34 | -20.19 | -9.81 | 19.07 | 31.07 |
Gross Margin | -4.42% | -9.33% | 3.58% | -124.76% | -0.73% | 33.70% |
Operating Margin | -120.81% | -157.25% | -103.43% | -167.85% | -15.28% | 21.11% |
Profit Margin | -167.52% | -203.39% | -153.37% | -200.02% | -40.18% | 7.65% |
Free Cash Flow Margin | - | -212.15% | -92.84% | -60.40% | 75.06% | 59.84% |
EBITDA | -1,103 | -1,459 | -844.97 | -1,027 | -142.4 | 418.8 |
EBITDA Margin | -118.84% | -156.62% | -102.66% | -167.02% | -14.81% | 21.31% |
D&A For EBITDA | 18.26 | 5.95 | 6.31 | 5.1 | 4.5 | 3.9 |
EBIT | -1,121 | -1,465 | -851.28 | -1,032 | -146.9 | 414.9 |
EBIT Margin | -120.81% | -157.25% | -103.43% | -167.85% | -15.28% | 21.11% |
Effective Tax Rate | - | - | - | - | - | 13.46% |
Revenue as Reported | 1,162 | 1,208 | 1,352 | 993.2 | 1,313 | 2,417 |
Advertising Expenses | - | 0.51 | 0.51 | 0.7 | 0.3 | 0.5 |