EPACK Durable Limited (NSE:EPACK)
India · Delayed Price · Currency is INR 380.40
-10.50 (-2.69%)
Aug 1, 2025, 3:30 PM IST
EPACK Durable Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2021 |
| 20,596 | 21,709 | 14,196 | 15,388 | 9,242 | 7,362 | Upgrade | |
Revenue Growth (YoY) | 17.25% | 52.93% | -7.75% | 66.51% | 25.52% | -12.38% | Upgrade |
Cost of Revenue | 17,108 | 18,177 | 11,924 | 13,278 | 7,966 | 6,520 | Upgrade |
Gross Profit | 3,488 | 3,531 | 2,272 | 2,110 | 1,276 | 842.09 | Upgrade |
Selling, General & Admin | 715.27 | 692.47 | 521.33 | 433.85 | 235.2 | 173.58 | Upgrade |
Other Operating Expenses | 1,166 | 1,262 | 589 | 613.52 | 334.82 | 248.18 | Upgrade |
Operating Expenses | 2,369 | 2,428 | 1,465 | 1,308 | 732.99 | 511.66 | Upgrade |
Operating Income | 1,118 | 1,103 | 806.73 | 801.9 | 543.04 | 330.43 | Upgrade |
Interest Expense | -557.68 | -539.29 | -374.03 | -292.78 | -274.1 | -249.33 | Upgrade |
Interest & Investment Income | - | - | 38.49 | 12.75 | 10.51 | 5.29 | Upgrade |
Earnings From Equity Investments | -31.17 | -30.14 | -14.73 | -8.12 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | 48.68 | -37.43 | 19 | 13.92 | Upgrade |
Other Non Operating Income (Expenses) | 206.06 | 210.51 | -14.95 | -20.98 | -19.73 | -4.46 | Upgrade |
EBT Excluding Unusual Items | 735.53 | 744 | 490.21 | 455.35 | 278.72 | 95.85 | Upgrade |
Impairment of Goodwill | - | - | - | - | -15.6 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.11 | 0.01 | -2.38 | 0.54 | Upgrade |
Other Unusual Items | - | - | 0.68 | -14.89 | 2.28 | 12.38 | Upgrade |
Pretax Income | 735.53 | 744 | 492 | 440.47 | 263.02 | 108.77 | Upgrade |
Income Tax Expense | 189.29 | 192.6 | 138.26 | 120.75 | 88.68 | 30.74 | Upgrade |
Net Income | 546.24 | 551.4 | 353.73 | 319.72 | 174.34 | 78.03 | Upgrade |
Net Income to Common | 546.24 | 551.4 | 353.73 | 319.72 | 174.34 | 78.03 | Upgrade |
Net Income Growth | 9.14% | 55.88% | 10.64% | 83.39% | 123.43% | 258.46% | Upgrade |
Shares Outstanding (Basic) | 96 | 96 | 81 | 68 | 50 | 48 | Upgrade |
Shares Outstanding (Diluted) | 96 | 96 | 81 | 74 | 50 | 48 | Upgrade |
Shares Change (YoY) | -0.08% | 17.76% | 10.32% | 46.92% | 4.30% | - | Upgrade |
EPS (Basic) | 5.70 | 5.75 | 4.35 | 4.71 | 3.47 | 1.62 | Upgrade |
EPS (Diluted) | 5.70 | 5.75 | 4.35 | 4.64 | 3.47 | 1.62 | Upgrade |
EPS Growth | 9.23% | 32.24% | -6.27% | 33.69% | 114.22% | 262.15% | Upgrade |
Free Cash Flow | - | -813.8 | 1,069 | -2,055 | -1,715 | 420.12 | Upgrade |
Free Cash Flow Per Share | - | -8.49 | 13.12 | -27.84 | -34.13 | 8.72 | Upgrade |
Gross Margin | 16.93% | 16.27% | 16.00% | 13.71% | 13.81% | 11.44% | Upgrade |
Operating Margin | 5.43% | 5.08% | 5.68% | 5.21% | 5.88% | 4.49% | Upgrade |
Profit Margin | 2.65% | 2.54% | 2.49% | 2.08% | 1.89% | 1.06% | Upgrade |
Free Cash Flow Margin | - | -3.75% | 7.53% | -13.36% | -18.56% | 5.71% | Upgrade |
EBITDA | 1,639 | 1,577 | 1,095 | 1,005 | 655.72 | 382.96 | Upgrade |
EBITDA Margin | 7.96% | 7.26% | 7.71% | 6.53% | 7.09% | 5.20% | Upgrade |
D&A For EBITDA | 520.35 | 473.93 | 288.26 | 203.46 | 112.68 | 52.53 | Upgrade |
EBIT | 1,118 | 1,103 | 806.73 | 801.9 | 543.04 | 330.43 | Upgrade |
EBIT Margin | 5.43% | 5.08% | 5.68% | 5.21% | 5.88% | 4.49% | Upgrade |
Effective Tax Rate | 25.74% | 25.89% | 28.10% | 27.41% | 33.72% | 28.26% | Upgrade |
Revenue as Reported | 20,802 | 21,919 | 14,285 | 15,403 | 9,273 | 7,397 | Upgrade |
Advertising Expenses | - | - | 31.39 | 95.8 | 0.55 | 0.35 | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.