EPACK Durable Limited (NSE:EPACK)
India · Delayed Price · Currency is INR 226.70
-4.25 (-1.84%)
May 29, 2026, 3:30 PM IST
EPACK Durable Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 18,945 | 21,709 | 14,196 | 15,388 | 9,242 |
Other Revenue | 162.59 | - | - | - | - |
| 19,107 | 21,709 | 14,196 | 15,388 | 9,242 | |
Revenue Growth (YoY) | -11.98% | 52.93% | -7.75% | 66.51% | 25.52% |
Cost of Revenue | 16,075 | 18,177 | 11,899 | 13,278 | 7,966 |
Gross Profit | 3,032 | 3,531 | 2,296 | 2,110 | 1,276 |
Selling, General & Admin | 701.05 | 699.89 | 513.38 | 433.85 | 235.2 |
Other Operating Expenses | 1,029 | 1,255 | 621.34 | 613.52 | 334.82 |
Operating Expenses | 2,270 | 2,428 | 1,490 | 1,308 | 732.99 |
Operating Income | 761.96 | 1,103 | 806.73 | 801.9 | 543.04 |
Interest Expense | -609.32 | -515.55 | -374.03 | -292.78 | -274.1 |
Interest & Investment Income | - | 187.63 | 38.49 | 12.75 | 10.51 |
Earnings From Equity Investments | -64.47 | -30.14 | -14.73 | -8.12 | - |
Currency Exchange Gain (Loss) | - | 22.43 | 48.68 | -37.43 | 19 |
Other Non Operating Income (Expenses) | - | -23.42 | -14.95 | -20.98 | -19.73 |
EBT Excluding Unusual Items | 88.17 | 744 | 490.21 | 455.35 | 278.72 |
Impairment of Goodwill | - | - | - | - | -15.6 |
Gain (Loss) on Sale of Assets | - | 0 | 1.11 | 0.01 | -2.38 |
Other Unusual Items | - | - | 0.68 | -14.89 | 2.28 |
Pretax Income | 88.17 | 744 | 492 | 440.47 | 263.02 |
Income Tax Expense | 55.58 | 192.6 | 138.26 | 120.75 | 88.68 |
Net Income | 32.59 | 551.4 | 353.73 | 319.72 | 174.34 |
Net Income to Common | 32.59 | 551.4 | 353.73 | 319.72 | 174.34 |
Net Income Growth | -94.09% | 55.88% | 10.64% | 83.39% | 123.43% |
Shares Outstanding (Basic) | 96 | 96 | 81 | 68 | 50 |
Shares Outstanding (Diluted) | 96 | 96 | 81 | 74 | 50 |
Shares Change (YoY) | -0.46% | 18.24% | 10.32% | 46.92% | 4.30% |
EPS (Basic) | 0.34 | 5.75 | 4.35 | 4.71 | 3.47 |
EPS (Diluted) | 0.34 | 5.75 | 4.35 | 4.64 | 3.47 |
EPS Growth | -94.09% | 32.23% | -6.27% | 33.69% | 114.22% |
Free Cash Flow | -4,539 | -813.8 | 1,069 | -2,055 | -1,715 |
Free Cash Flow Per Share | -47.35 | -8.45 | 13.12 | -27.84 | -34.13 |
Gross Margin | 15.87% | 16.27% | 16.18% | 13.71% | 13.81% |
Operating Margin | 3.99% | 5.08% | 5.68% | 5.21% | 5.88% |
Profit Margin | 0.17% | 2.54% | 2.49% | 2.08% | 1.89% |
Free Cash Flow Margin | -23.75% | -3.75% | 7.53% | -13.36% | -18.56% |
EBITDA | 1,302 | 1,494 | 1,095 | 1,005 | 655.72 |
EBITDA Margin | 6.81% | 6.88% | 7.71% | 6.53% | 7.09% |
D&A For EBITDA | 539.81 | 391.21 | 288.26 | 203.46 | 112.68 |
EBIT | 761.96 | 1,103 | 806.73 | 801.9 | 543.04 |
EBIT Margin | 3.99% | 5.08% | 5.68% | 5.21% | 5.88% |
Effective Tax Rate | 63.04% | 25.89% | 28.10% | 27.41% | 33.72% |
Revenue as Reported | 19,107 | 21,919 | 14,285 | 15,403 | 9,273 |
Advertising Expenses | - | 7.43 | 31.39 | 95.8 | 0.55 |