EPack Prefab Technologies Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	2,855	793.56	15.83	16.08	6.57
Short-Term Investments	232.94	743.99	141.09	116.92	64.9
Cash & Short-Term Investments	3,088	1,538	156.92	133	71.47
Cash Growth	100.83%	879.83%	17.98%	86.09%	-
Accounts Receivable	3,088	2,644	1,683	1,351	728.39
Other Receivables	39.42	118.32	220.43	106.55	69.08
Receivables	3,196	2,794	1,971	1,473	808.5
Inventory	2,657	1,515	1,379	817.33	549.56
Prepaid Expenses	-	30.72	27.31	23.19	20.71
Other Current Assets	931.31	285.92	196.55	194.85	133.19
Total Current Assets	9,873	6,163	3,730	2,642	1,583
Property, Plant & Equipment	4,133	3,030	2,339	1,511	1,436
Long-Term Investments	37.51	21.55	19.36	19.93	0.14
Goodwill	30.25	30.25	30.25	30.25	30.25
Other Intangible Assets	10.46	11.33	12.22	6.72	6.8
Other Long-Term Assets	139.51	12.59	6.15	110.65	0.03
Total Assets	14,269	9,310	6,137	4,320	3,057
Accounts Payable	3,978	2,139	1,830	1,249	815.88
Accrued Expenses	22.99	245.29	124.74	88.06	59.94
Short-Term Debt	-	656.08	382.41	263.17	134.99
Current Portion of Long-Term Debt	756.66	424.98	266.44	179.17	146.06
Current Portion of Leases	26.01	11.56	7.33	4.54	3.9
Current Income Taxes Payable	0.19	195.95	141.51	81.45	36.83
Current Unearned Revenue	-	666.37	522.25	312.77	103.91
Other Current Liabilities	1,383	12.44	56.26	84.26	130.91
Total Current Liabilities	6,167	4,352	3,331	2,262	1,432
Long-Term Debt	324.02	1,021	804.27	616.99	445.42
Long-Term Leases	39.61	34.29	37.31	30.1	33.89
Pension & Post-Retirement Benefits	-	28.89	10.36	19.73	16.43
Long-Term Deferred Tax Liabilities	113.34	87.97	73.91	60.76	54.74
Other Long-Term Liabilities	279.76	246.67	191.29	69.71	52.64
Total Liabilities	6,924	5,771	4,448	3,060	2,036
Common Stock	200.9	155.02	38.75	38.75	38.75
Additional Paid-In Capital	-	1,243	-	-	-
Retained Earnings	-	2,128	1,651	1,221	981.55
Comprehensive Income & Other	7,144	-0.39	-0.05	0.92	0.79
Total Common Equity	7,345	3,525	1,690	1,261	1,021
Shareholders' Equity	7,345	3,539	1,690	1,261	1,021
Total Liabilities & Equity	14,269	9,310	6,137	4,320	3,057
Total Debt	1,146	2,148	1,498	1,094	764.26
Net Cash (Debt)	1,942	-610.61	-1,341	-960.97	-692.79
Net Cash Per Share	20.85	-7.61	-17.30	-12.40	-8.94
Filing Date Shares Outstanding	100.45	85.75	77.51	77.51	77.51
Total Common Shares Outstanding	100.45	77.51	77.51	77.51	77.51
Working Capital	3,706	1,811	399.84	379.36	151.01
Book Value Per Share	73.12	45.48	21.80	16.27	13.17
Tangible Book Value	7,305	3,484	1,647	1,224	984.04
Tangible Book Value Per Share	72.72	44.94	21.25	15.79	12.70
Land	-	20.77	19.79	-	-
Buildings	-	634.23	613.5	383.09	362.96
Machinery	-	2,293	2,003	1,416	1,242
Construction In Progress	-	559.09	-	20.67	6.2
Order Backlog	-	9,170	6,302	4,485	1,782