EPL Limited (NSE:EPL)
India
· Delayed Price · Currency is INR 197.98
-4.82 (-2.38%)
Apr 2, 2025, 3:30 PM IST
EPL Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 41,371 | 39,161 | 36,941 | 34,328 | 30,916 | 27,614 | Upgrade
|
| Revenue | 41,371 | 39,161 | 36,941 | 34,328 | 30,916 | 27,614 | Upgrade
|
| Revenue Growth (YoY) | 7.28% | 6.01% | 7.61% | 11.04% | 11.96% | 2.01% | Upgrade
|
| Cost of Revenue | 17,683 | 17,199 | 17,307 | 15,716 | 13,442 | 12,034 | Upgrade
|
| Gross Profit | 23,688 | 21,962 | 19,634 | 18,612 | 17,474 | 15,580 | Upgrade
|
| Selling, General & Admin | 8,282 | 7,784 | 6,943 | 6,541 | 6,115 | 5,369 | Upgrade
|
| Other Operating Expenses | 7,153 | 6,669 | 6,371 | 6,218 | 5,128 | 4,569 | Upgrade
|
| Operating Expenses | 18,836 | 17,781 | 16,119 | 15,273 | 13,589 | 12,236 | Upgrade
|
| Operating Income | 4,852 | 4,181 | 3,515 | 3,339 | 3,885 | 3,344 | Upgrade
|
| Interest Expense | -1,110 | -1,090 | -625 | -343 | -371 | -453 | Upgrade
|
| Interest & Investment Income | 129 | 129 | 71 | 34 | 64 | 36 | Upgrade
|
| Earnings From Equity Investments | -11 | 35 | -29 | -76 | -9 | -6 | Upgrade
|
| Currency Exchange Gain (Loss) | 67 | 67 | -213 | -22 | -44 | -25 | Upgrade
|
| Other Non Operating Income (Expenses) | -41 | -41 | -27 | -41 | -41 | -46 | Upgrade
|
| EBT Excluding Unusual Items | 3,886 | 3,281 | 2,692 | 2,891 | 3,484 | 2,850 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -13 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | 8 | 3 | 4 | 5 | 4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | -5 | -4 | -7 | -4 | -6 | Upgrade
|
| Asset Writedown | - | - | - | - | -161 | - | Upgrade
|
| Other Unusual Items | -605 | -605 | -11 | - | - | -94 | Upgrade
|
| Pretax Income | 3,288 | 2,683 | 2,680 | 2,888 | 3,311 | 2,754 | Upgrade
|
| Income Tax Expense | 656 | 582 | 373 | 675 | 868 | 638 | Upgrade
|
| Earnings From Continuing Operations | 2,632 | 2,101 | 2,307 | 2,213 | 2,443 | 2,116 | Upgrade
|
| Minority Interest in Earnings | 38 | 31 | -40 | -69 | -52 | -43 | Upgrade
|
| Net Income | 2,670 | 2,132 | 2,267 | 2,144 | 2,391 | 2,073 | Upgrade
|
| Net Income to Common | 2,670 | 2,132 | 2,267 | 2,144 | 2,391 | 2,073 | Upgrade
|
| Net Income Growth | -2.98% | -5.96% | 5.74% | -10.33% | 15.34% | 7.67% | Upgrade
|
| Shares Outstanding (Basic) | 319 | 318 | 317 | 316 | 316 | 315 | Upgrade
|
| Shares Outstanding (Diluted) | 320 | 319 | 317 | 316 | 316 | 315 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.68% | 0.22% | 0.10% | 0.23% | 0.21% | Upgrade
|
| EPS (Basic) | 8.38 | 6.70 | 7.15 | 6.79 | 7.58 | 6.57 | Upgrade
|
| EPS (Diluted) | 8.35 | 6.68 | 7.15 | 6.77 | 7.57 | 6.57 | Upgrade
|
| EPS Growth | -3.29% | -6.55% | 5.59% | -10.57% | 15.22% | 7.53% | Upgrade
|
| Free Cash Flow | - | 2,119 | 2,147 | 362 | 3,464 | 3,468 | Upgrade
|
| Free Cash Flow Per Share | - | 6.63 | 6.77 | 1.14 | 10.96 | 10.99 | Upgrade
|
| Dividend Per Share | 4.800 | 4.450 | 4.300 | 4.300 | 4.100 | 3.300 | Upgrade
|
| Dividend Growth | 11.63% | 3.49% | - | 4.88% | 24.24% | 164.00% | Upgrade
|
| Gross Margin | 57.26% | 56.08% | 53.15% | 54.22% | 56.52% | 56.42% | Upgrade
|
| Operating Margin | 11.73% | 10.68% | 9.52% | 9.73% | 12.57% | 12.11% | Upgrade
|
| Profit Margin | 6.45% | 5.44% | 6.14% | 6.25% | 7.73% | 7.51% | Upgrade
|
| Free Cash Flow Margin | - | 5.41% | 5.81% | 1.05% | 11.21% | 12.56% | Upgrade
|
| EBITDA | 8,007 | 6,995 | 5,874 | 5,492 | 5,919 | 5,326 | Upgrade
|
| EBITDA Margin | 19.36% | 17.86% | 15.90% | 16.00% | 19.14% | 19.29% | Upgrade
|
| D&A For EBITDA | 3,155 | 2,814 | 2,359 | 2,153 | 2,034 | 1,982 | Upgrade
|
| EBIT | 4,852 | 4,181 | 3,515 | 3,339 | 3,885 | 3,344 | Upgrade
|
| EBIT Margin | 11.73% | 10.68% | 9.52% | 9.73% | 12.57% | 12.11% | Upgrade
|
| Effective Tax Rate | 19.95% | 21.69% | 13.92% | 23.37% | 26.22% | 23.17% | Upgrade
|
| Revenue as Reported | 41,864 | 39,755 | 37,362 | 34,448 | 31,061 | 27,747 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.