EPL Limited Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	47,631	42,133	39,161	36,941	34,328
Other Revenue	434	-	-	-	-
Revenue	48,065	42,133	39,161	36,941	34,328
Revenue Growth (YoY)	14.08%	7.59%	6.01%	7.61%	11.04%
Cost of Revenue	19,141	18,012	17,199	17,307	15,716
Gross Profit	28,924	24,121	21,962	19,634	18,612
Selling, General & Admin	9,464	8,377	7,784	6,943	6,541
Other Operating Expenses	9,370	7,013	6,669	6,371	6,218
Operating Expenses	22,684	18,817	17,781	16,119	15,273
Operating Income	6,240	5,304	4,181	3,515	3,339
Interest Expense	-1,147	-1,071	-1,090	-625	-343
Interest & Investment Income	-	81	137	71	34
Earnings From Equity Investments	-5	22	35	-29	-76
Currency Exchange Gain (Loss)	-	-37	67	-213	-22
Other Non Operating Income (Expenses)	-	-50	-49	-27	-41
EBT Excluding Unusual Items	5,088	4,249	3,281	2,692	2,891
Merger & Restructuring Charges	-	-36	-140	-	-
Gain (Loss) on Sale of Investments	-	11	8	3	4
Gain (Loss) on Sale of Assets	-	-9	-5	-4	-7
Other Unusual Items	-282	-	-465	-11	-
Pretax Income	4,806	4,215	2,683	2,680	2,888
Income Tax Expense	867	577	582	373	675
Earnings From Continuing Operations	3,939	3,638	2,101	2,307	2,213
Minority Interest in Earnings	-50	-48	31	-40	-69
Net Income	3,889	3,590	2,132	2,267	2,144
Net Income to Common	3,889	3,590	2,132	2,267	2,144
Net Income Growth	8.33%	68.39%	-5.96%	5.74%	-10.33%
Shares Outstanding (Basic)	320	319	318	317	316
Shares Outstanding (Diluted)	321	320	319	317	316
Shares Change (YoY)	0.34%	0.05%	0.68%	0.22%	0.10%
EPS (Basic)	12.15	11.27	6.70	7.15	6.79
EPS (Diluted)	12.13	11.23	6.68	7.15	6.77
EPS Growth	8.01%	68.11%	-6.55%	5.59%	-10.57%
Free Cash Flow	2,414	4,320	2,119	2,147	362
Free Cash Flow Per Share	7.53	13.52	6.63	6.77	1.14
Dividend Per Share	-	5.000	4.450	4.300	4.300
Dividend Growth	-	12.36%	3.49%	-	4.88%
Gross Margin	60.18%	57.25%	56.08%	53.15%	54.22%
Operating Margin	12.98%	12.59%	10.68%	9.52%	9.73%
Profit Margin	8.09%	8.52%	5.44%	6.14%	6.25%
Free Cash Flow Margin	5.02%	10.25%	5.41%	5.81%	1.05%
EBITDA	10,090	8,178	6,995	5,874	5,492
EBITDA Margin	20.99%	19.41%	17.86%	15.90%	16.00%
D&A For EBITDA	3,850	2,874	2,814	2,359	2,153
EBIT	6,240	5,304	4,181	3,515	3,339
EBIT Margin	12.98%	12.59%	10.68%	9.52%	9.73%
Effective Tax Rate	18.04%	13.69%	21.69%	13.92%	23.37%
Revenue as Reported	48,065	42,569	39,755	37,362	34,448

Source: S&P Global Market Intelligence. Standard template. Financial Sources.