Emerald Tyre Manufacturers Limited (NSE:ETML)
India · Delayed Price · Currency is INR 80.75
-0.60 (-0.74%)
At close: Sep 11, 2026
NSE:ETML Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,182 | 1,995 | 1,710 | 1,639 | 1,336 |
Other Revenue | 0 | - | - | - | - |
| 2,182 | 1,995 | 1,710 | 1,639 | 1,336 | |
Revenue Growth | 9.37% | 16.66% | 4.30% | 22.67% | - |
Cost of Revenue | 1,243 | 1,172 | 946.47 | 995.88 | 838.73 |
Gross Profit | 938.33 | 822.77 | 763.4 | 643.52 | 497.7 |
Selling, General & Admin | 307.7 | 236.44 | 207.22 | 206.82 | 150.85 |
Other Operating Expenses | 352.74 | 315.74 | 259.54 | 226.38 | 190.25 |
Operating Expenses | 730.17 | 611.04 | 522.05 | 475.23 | 375.58 |
Operating Income | 208.16 | 211.74 | 241.35 | 168.29 | 122.12 |
Interest Expense | -116.5 | -86.33 | -81.98 | -88.63 | -68.17 |
Interest & Investment Income | 1.8 | 0.99 | 0.83 | 0.95 | 0.82 |
Currency Exchange Gain (Loss) | 64.82 | 24.6 | 6.41 | 34.75 | 7.16 |
Other Non Operating Income (Expenses) | -20.36 | -7.76 | -10.27 | 4.71 | 2.57 |
EBT Excluding Unusual Items | 137.93 | 143.23 | 156.34 | 120.08 | 64.49 |
Gain (Loss) on Sale of Assets | 0.01 | - | - | - | - |
Other Unusual Items | - | -0.93 | -8.15 | - | - |
Pretax Income | 137.94 | 142.31 | 148.19 | 120.08 | 64.49 |
Income Tax Expense | 34.69 | 37.97 | 31.32 | 30.79 | 16.02 |
Net Income | 103.25 | 104.33 | 116.87 | 89.29 | 48.46 |
Net Income to Common | 103.25 | 104.33 | 116.87 | 89.29 | 48.46 |
Net Income Growth | -1.04% | -10.72% | 30.89% | 84.24% | - |
Shares Outstanding (Basic) | 19 | 19 | 9 | 13 | 13 |
Shares Outstanding (Diluted) | 19 | 19 | 9 | 13 | 13 |
Shares Change | - | 108.26% | -29.56% | 2.60% | - |
EPS (Basic) | 5.30 | 5.36 | 12.50 | 6.80 | 3.79 |
EPS (Diluted) | 5.30 | 5.36 | 12.50 | 6.72 | 3.74 |
EPS Growth | -1.06% | -57.13% | 85.83% | 79.57% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -304.33 | -230.36 | -16.74 | -2.54 | 0.3 |
Free Cash Flow Per Share | -15.63 | -11.83 | -1.79 | -0.19 | 0.02 |
Dividend Per Share | 1.000 | 1.000 | - | - | - |
Dividend Growth | 0% | - | - | - | - |
Gross Margin | 43.01% | 41.25% | 44.65% | 39.25% | 37.24% |
Operating Margin | 9.54% | 10.62% | 14.12% | 10.27% | 9.14% |
Profit Margin | 4.73% | 5.23% | 6.83% | 5.45% | 3.63% |
Free Cash Flow Margin | -13.95% | -11.55% | -0.98% | -0.15% | 0.02% |
EBITDA | 260 | 269.82 | 293.21 | 209.33 | 154.78 |
EBITDA Margin | 11.92% | 13.53% | 17.15% | 12.77% | 11.58% |
D&A For EBITDA | 51.84 | 58.08 | 51.86 | 41.04 | 32.67 |
EBIT | 208.16 | 211.74 | 241.35 | 168.29 | 122.12 |
EBIT Margin | 9.54% | 10.62% | 14.12% | 10.27% | 9.14% |
Effective Tax Rate | 25.15% | 26.68% | 21.14% | 25.64% | 24.85% |
Revenue as Reported | 2,251 | 2,026 | 1,720 | 1,680 | 1,347 |