Eureka Forbes Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	27,091	24,369	21,893	20,845	3,818
Other Revenue	237.34	-	-	-	-
Revenue	27,328	24,369	21,893	20,845	3,818
Revenue Growth (YoY)	12.14%	11.31%	5.03%	446.04%	4765.35%
Cost of Revenue	11,048	10,153	8,947	8,400	1,631
Gross Profit	16,280	14,217	12,946	12,445	2,186
Selling, General & Admin	6,821	3,369	3,350	3,104	505.03
Other Operating Expenses	6,088	8,192	7,609	7,891	1,498
Operating Expenses	13,604	12,141	11,499	11,560	2,095
Operating Income	2,676	2,076	1,446	885.56	91.64
Interest Expense	-78.33	-55.49	-95.08	-198.04	-43.45
Interest & Investment Income	-	72.18	20.61	4.44	2.56
Currency Exchange Gain (Loss)	-	2.64	0.12	1.39	2.92
Other Non Operating Income (Expenses)	-	14.68	15.93	16.22	8.16
EBT Excluding Unusual Items	2,597	2,110	1,388	709.56	61.83
Gain (Loss) on Sale of Investments	-	40.01	41.49	21.36	3.71
Gain (Loss) on Sale of Assets	-	15.34	6.01	51.63	5.08
Other Unusual Items	-404.42	41.77	-150.53	-397.44	-
Pretax Income	2,193	2,207	1,285	385.12	70.62
Income Tax Expense	566.77	562.83	328.24	120.39	44.47
Earnings From Continuing Operations	1,626	1,644	956.5	264.72	26.15
Minority Interest in Earnings	0.09	-0.14	-0.11	0.85	-0.16
Net Income	1,626	1,644	956.39	265.58	25.99
Net Income to Common	1,626	1,644	956.39	265.58	25.99
Net Income Growth	-1.07%	71.90%	260.12%	921.80%	-
Shares Outstanding (Basic)	195	194	193	193	36
Shares Outstanding (Diluted)	195	194	194	193	36
Shares Change (YoY)	0.13%	0.13%	0.29%	433.45%	651.34%
EPS (Basic)	8.36	8.46	4.94	1.37	0.72
EPS (Diluted)	8.36	8.46	4.93	1.37	0.72
EPS Growth	-1.18%	71.60%	259.85%	91.18%	-
Free Cash Flow	1,623	1,863	1,661	1,594	313.42
Free Cash Flow Per Share	8.34	9.59	8.56	8.24	8.64
Gross Margin	59.57%	58.34%	59.13%	59.70%	57.27%
Operating Margin	9.79%	8.52%	6.61%	4.25%	2.40%
Profit Margin	5.95%	6.75%	4.37%	1.27%	0.68%
Free Cash Flow Margin	5.94%	7.65%	7.59%	7.65%	8.21%
EBITDA	3,210	2,490	1,854	1,326	163.84
EBITDA Margin	11.75%	10.22%	8.47%	6.36%	4.29%
D&A For EBITDA	534.5	413.94	407.43	440.81	72.2
EBIT	2,676	2,076	1,446	885.56	91.64
EBIT Margin	9.79%	8.52%	6.61%	4.25%	2.40%
Effective Tax Rate	25.84%	25.50%	25.55%	31.26%	62.97%
Revenue as Reported	27,328	24,515	21,980	20,947	3,841

Source: S&P Global Market Intelligence. Standard template. Financial Sources.