Exim Routes Limited (NSE:EXIMROUTES)
90.00
-6.75 (-6.98%)
At close: Oct 16, 2026
Exim Routes Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 173.24 | 23.81 | 5.74 | 5.23 | 0.15 |
Cash & Short-Term Investments | 173.24 | 23.81 | 5.74 | 5.23 | 0.15 |
Cash Growth | 627.62% | 314.50% | 9.87% | 3339.47% | 2433.33% |
Accounts Receivable | 586.3 | 327.19 | 168.48 | 39.24 | 10.04 |
Other Receivables | 13.1 | 7.74 | 2.25 | 2.25 | 0.29 |
Receivables | 600.26 | 350.89 | 174.69 | 41.49 | 16.54 |
Inventory | 8.97 | 1.89 | 1.28 | 1.28 | 1.42 |
Prepaid Expenses | 1.93 | 0.82 | 0.07 | 0.73 | 1.6 |
Other Current Assets | 130.39 | 44.51 | 9.25 | 11.96 | 2.76 |
Total Current Assets | 914.79 | 421.92 | 191.04 | 60.69 | 22.47 |
Property, Plant & Equipment | 73.03 | 1.72 | 9.94 | 3.79 | 2.41 |
Goodwill | 0.76 | 1.76 | 1.76 | - | - |
Other Intangible Assets | 89.39 | 49.05 | 1.64 | - | - |
Long-Term Deferred Tax Assets | - | 1.38 | 0.71 | 0.6 | 0.17 |
Other Long-Term Assets | 0.61 | 0.41 | 0.21 | 1.21 | 1.21 |
Total Assets | 1,079 | 476.23 | 205.3 | 66.28 | 27.25 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 184.93 | 155.79 | 96.36 | 24.66 | 7.07 |
Accrued Expenses | 15.59 | 7.76 | 3.54 | 2.37 | 1.9 |
Short-Term Debt | 136.59 | 18.63 | 34.56 | 28.55 | 1.25 |
Current Portion of Long-Term Debt | 9.1 | 8.6 | 2.78 | - | - |
Current Income Taxes Payable | 28.55 | 24.74 | 5.35 | 0.3 | - |
Other Current Liabilities | 1 | 5.18 | 4.23 | 2.99 | 0.34 |
Total Current Liabilities | 375.76 | 220.7 | 146.81 | 58.87 | 10.56 |
Long-Term Debt | 12.34 | 18.85 | 7.25 | - | 13.48 |
Pension & Post-Retirement Benefits | 1.07 | 2.16 | 1.11 | 1.13 | - |
Long-Term Deferred Tax Liabilities | 2.08 | - | - | - | - |
Total Liabilities | 391.25 | 241.71 | 155.17 | 60 | 24.03 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 93.76 | 68.91 | 1 | 1 | 1 |
Additional Paid-In Capital | 396.99 | 49.85 | - | - | - |
Retained Earnings | 196.57 | 94.28 | 35.76 | 5.29 | 2.22 |
Total Common Equity | 687.32 | 213.05 | 36.76 | 6.29 | 3.22 |
Minority Interest | - | 21.47 | 13.37 | - | - |
Shareholders' Equity | 687.32 | 234.52 | 50.13 | 6.29 | 3.22 |
Total Liabilities & Equity | 1,079 | 476.23 | 205.3 | 66.28 | 27.25 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 158.03 | 46.08 | 44.58 | 28.55 | 14.72 |
Net Cash (Debt) | 15.21 | -22.27 | -38.84 | -23.33 | -14.57 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | 1.00 | -1.72 | -3.24 | -1.94 | -1.21 |
Filing Date Shares Outstanding | 18.75 | 13.78 | 12 | 12 | 12 |
Total Common Shares Outstanding | 18.75 | 13.78 | 12 | 12 | 12 |
Working Capital | 539.03 | 201.21 | 44.23 | 1.82 | 11.92 |
Book Value Per Share | 36.65 | 15.46 | 3.06 | 0.52 | 0.27 |
Tangible Book Value | 597.17 | 162.24 | 33.36 | 6.29 | 3.22 |
Tangible Book Value Per Share | 31.85 | 11.77 | 2.78 | 0.52 | 0.27 |
Machinery | 11.17 | 5.75 | 15.53 | 6.95 | 4.09 |
Construction In Progress | 66.63 | - | - | - | - |