Five-Star Business Finance Limited (NSE: FIVESTAR)
India
· Delayed Price · Currency is INR 631.30
-10.45 (-1.63%)
Nov 22, 2024, 3:30 PM IST
FIVESTAR Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 24,691 | 21,166 | 14,988 | 12,038 | 10,149 | 7,468 | Upgrade
|
| Total Interest Expense | 5,871 | 4,678 | 2,658 | 2,996 | 3,252 | 2,169 | Upgrade
|
| Net Interest Income | 18,820 | 16,488 | 12,330 | 9,042 | 6,897 | 5,299 | Upgrade
|
| Commissions and Fees | 255.89 | 219.18 | 137.59 | 293.96 | 216.76 | 297.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 443.44 | 443.44 | 83.06 | 209.02 | 131.9 | 101.82 | Upgrade
|
| Other Revenue | 128.26 | - | - | - | - | - | Upgrade
|
| Revenue Before Loan Losses | 19,648 | 17,150 | 12,551 | 9,545 | 7,246 | 5,698 | Upgrade
|
| Provision for Loan Losses | 699.05 | 553.64 | 201.47 | 455.18 | 351.76 | 493.42 | Upgrade
|
| Revenue | 18,949 | 16,597 | 12,349 | 9,089 | 6,894 | 5,204 | Upgrade
|
| Revenue Growth (YoY) | 31.45% | 34.40% | 35.86% | 31.85% | 32.46% | 60.56% | Upgrade
|
| Salaries & Employee Benefits | 4,717 | 4,286 | 3,464 | 2,361 | 1,637 | 1,271 | Upgrade
|
| Cost of Services Provided | 84.02 | 84.02 | 58.1 | 40.86 | 57.07 | 4.25 | Upgrade
|
| Other Operating Expenses | 1,027 | 944.16 | 686.92 | 543.8 | 336.15 | 336.31 | Upgrade
|
| Total Operating Expenses | 6,099 | 5,560 | 4,382 | 3,068 | 2,144 | 1,712 | Upgrade
|
| Operating Income | 12,850 | 11,037 | 7,967 | 6,021 | 4,750 | 3,492 | Upgrade
|
| EBT Excluding Unusual Items | 12,880 | 11,064 | 7,974 | 6,024 | 4,756 | 3,493 | Upgrade
|
| Pretax Income | 12,975 | 11,159 | 8,047 | 6,042 | 4,764 | 3,493 | Upgrade
|
| Income Tax Expense | 3,252 | 2,800 | 2,012 | 1,507 | 1,174 | 873.5 | Upgrade
|
| Net Income | 9,723 | 8,359 | 6,035 | 4,535 | 3,590 | 2,620 | Upgrade
|
| Net Income to Common | 9,723 | 8,359 | 6,035 | 4,535 | 3,590 | 2,620 | Upgrade
|
| Net Income Growth | 38.31% | 38.51% | 33.06% | 26.34% | 37.05% | 67.47% | Upgrade
|
| Shares Outstanding (Basic) | 292 | 292 | 291 | 282 | 256 | 254 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 294 | 294 | 285 | 264 | 260 | Upgrade
|
| Shares Change (YoY) | 0.20% | -0.03% | 3.35% | 7.99% | 1.43% | 11.93% | Upgrade
|
| EPS (Basic) | 33.25 | 28.64 | 20.71 | 16.09 | 14.01 | 10.32 | Upgrade
|
| EPS (Diluted) | 32.98 | 28.39 | 20.49 | 15.92 | 13.61 | 10.07 | Upgrade
|
| EPS Growth | 38.04% | 38.56% | 28.71% | 16.97% | 35.15% | 49.63% | Upgrade
|
| Free Cash Flow | -19,568 | -21,447 | -11,349 | -2,858 | -1,605 | -15,330 | Upgrade
|
| Free Cash Flow Per Share | -66.39 | -72.85 | -38.54 | -10.03 | -6.08 | -58.93 | Upgrade
|
| Operating Margin | 67.81% | 66.50% | 64.51% | 66.24% | 68.90% | 67.10% | Upgrade
|
| Profit Margin | 51.31% | 50.37% | 48.87% | 49.90% | 52.08% | 50.33% | Upgrade
|
| Free Cash Flow Margin | -103.27% | -129.23% | -91.90% | -31.44% | -23.28% | -294.56% | Upgrade
|
| Effective Tax Rate | 25.06% | 25.09% | 25.01% | 24.94% | 24.65% | 25.01% | Upgrade
|
| Revenue as Reported | 25,644 | 21,951 | 15,289 | 12,562 | 10,513 | 7,873 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.