Forge Auto International Limited (NSE:FORGEAUTO)
India · Delayed Price · Currency is INR 101.00
+4.70 (4.88%)
At close: Oct 22, 2026
Forge Auto International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,702 | 2,099 | 1,694 | 1,766 | 1,329 |
Other Revenue | 0.57 | 0.49 | 0.93 | 0.76 | 0.37 |
| 2,702 | 2,099 | 1,695 | 1,767 | 1,329 | |
Revenue Growth | 28.72% | 23.85% | -4.08% | 32.96% | 21.30% |
Cost of Revenue | 1,796 | 1,213 | 989.4 | 1,087 | 812.71 |
Gross Profit | 906.71 | 886.87 | 705.72 | 680.62 | 516.44 |
Selling, General & Admin | 179.41 | 127.18 | 114.43 | 83.51 | 62.28 |
Other Operating Expenses | 438.63 | 558.14 | 451.26 | 476.3 | 340.19 |
Operating Expenses | 664.72 | 716.68 | 585.14 | 580.48 | 451.8 |
Operating Income | 241.99 | 170.18 | 120.57 | 100.14 | 64.64 |
Interest Expense | -71.48 | -40.73 | -34.27 | -32.85 | -27.63 |
Interest & Investment Income | 6.34 | 7.72 | 0.82 | 0.48 | 0.23 |
Currency Exchange Gain (Loss) | 1.14 | 0.11 | 1.74 | 1.81 | 0.44 |
Other Non Operating Income (Expenses) | -1.68 | -1.18 | -4.26 | -0.28 | -0.23 |
EBT Excluding Unusual Items | 176.31 | 136.11 | 84.6 | 69.3 | 37.44 |
Gain (Loss) on Sale of Assets | -4.34 | -4.08 | 4.95 | - | - |
Pretax Income | 171.97 | 132.02 | 89.55 | 69.3 | 37.44 |
Income Tax Expense | 48.64 | 36.73 | 24.91 | 19.67 | 11.01 |
Net Income | 123.33 | 95.29 | 64.64 | 49.63 | 26.43 |
Net Income to Common | 123.33 | 95.29 | 64.64 | 49.63 | 26.43 |
Net Income Growth | 29.42% | 47.42% | 30.25% | 87.75% | 64.65% |
Shares Outstanding (Basic) | 11 | 10 | 3 | 7 | 7 |
Shares Outstanding (Diluted) | 11 | 10 | 3 | 7 | 7 |
Shares Change | 14.67% | 267.56% | -60.44% | - | -18.13% |
EPS (Basic) | 11.29 | 10.01 | 24.95 | 7.58 | 4.04 |
EPS (Diluted) | 11.29 | 10.01 | 24.95 | 7.58 | 4.04 |
EPS Growth | 12.83% | -59.89% | 229.26% | 87.75% | 101.28% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 194.48 | -199.98 | 24.12 | -4.39 | -23.92 |
Free Cash Flow Per Share | 17.81 | -21.00 | 9.31 | -0.67 | -3.65 |
Gross Margin | 33.55% | 42.24% | 41.63% | 38.51% | 38.86% |
Operating Margin | 8.96% | 8.11% | 7.11% | 5.67% | 4.86% |
Profit Margin | 4.56% | 4.54% | 3.81% | 2.81% | 1.99% |
Free Cash Flow Margin | 7.20% | -9.53% | 1.42% | -0.25% | -1.80% |
EBITDA | 287.74 | 200.97 | 140.03 | 120.5 | 82.42 |
EBITDA Margin | 10.65% | 9.57% | 8.26% | 6.82% | 6.20% |
D&A For EBITDA | 45.75 | 30.79 | 19.46 | 20.36 | 17.78 |
EBIT | 241.99 | 170.18 | 120.57 | 100.14 | 64.64 |
EBIT Margin | 8.96% | 8.11% | 7.11% | 5.67% | 4.86% |
Effective Tax Rate | 28.28% | 27.82% | 27.82% | 28.38% | 29.40% |
Revenue as Reported | 2,719 | 2,127 | 1,708 | 1,776 | 1,340 |
Advertising Expenses | 5.16 | 3.14 | 1.27 | 0.74 | 0.16 |