Forge Auto International Limited (NSE:FORGEAUTO)
India flag India · Delayed Price · Currency is INR
101.00
+4.70 (4.88%)
At close: Oct 22, 2026

Forge Auto International Statistics

Total Valuation

NSE:FORGEAUTO has a market cap or net worth of INR 1.10 billion. The enterprise value is 1.85 billion.

Market Cap1.10B
Enterprise Value 1.85B

Important Dates

The next estimated earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date n/a

Share Statistics

NSE:FORGEAUTO has 10.92 million shares outstanding. The number of shares has increased by 14.67% in one year.

Current Share Class 10.92M
Shares Outstanding 10.92M
Shares Change (YoY) +14.67%
Shares Change (QoQ) -16.70%
Owned by Insiders (%) 72.51%
Owned by Institutions (%) n/a
Float 3.00M

Valuation Ratios

The trailing PE ratio is 8.95.

PE Ratio 8.95
Forward PE n/a
PS Ratio 0.41
PB Ratio 1.58
P/TBV Ratio 1.59
P/FCF Ratio 5.67
P/OCF Ratio 4.55
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.43, with an EV/FCF ratio of 9.51.

EV / Earnings 15.00
EV / Sales 0.68
EV / EBITDA 6.43
EV / EBIT 7.64
EV / FCF 9.51

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 1.08.

Current Ratio 1.26
Quick Ratio 0.39
Debt / Equity 1.08
Debt / EBITDA 2.61
Debt / FCF 3.86
Interest Coverage 3.39

Financial Efficiency

Return on equity (ROE) is 19.29% and return on invested capital (ROIC) is 12.03%.

Return on Equity (ROE) 19.29%
Return on Assets (ROA) 9.13%
Return on Invested Capital (ROIC) 12.03%
Return on Capital Employed (ROCE) 25.33%
Weighted Average Cost of Capital (WACC) 9.69%
Revenue Per Employee 9.22M
Profits Per Employee 420,922
Employee Count293
Asset Turnover 1.63
Inventory Turnover 2.65

Taxes

In the past 12 months, NSE:FORGEAUTO has paid 48.64 million in taxes.

Income Tax 48.64M
Effective Tax Rate 28.28%

Stock Price Statistics

The stock price has decreased by -30.22% in the last 52 weeks. The beta is 1.34, so NSE:FORGEAUTO's price volatility has been higher than the market average.

Beta (5Y) 1.34
52-Week Price Change -30.22%
50-Day Moving Average 101.25
200-Day Moving Average 105.35
Relative Strength Index (RSI) 52.37
Average Volume (20 Days) 4,080

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NSE:FORGEAUTO had revenue of INR 2.70 billion and earned 123.33 million in profits. Earnings per share was 11.29.

Revenue2.70B
Gross Profit 906.71M
Operating Income 241.99M
Pretax Income 171.97M
Net Income 123.33M
EBITDA 287.74M
EBIT 241.99M
Earnings Per Share (EPS) 11.29
Full Income Statement

Balance Sheet

The company has 3.84 million in cash and 750.27 million in debt, with a net cash position of -746.42 million or -68.35 per share.

Cash & Cash Equivalents 3.84M
Total Debt 750.27M
Net Cash -746.42M
Net Cash Per Share -68.35
Equity (Book Value) 696.39M
Book Value Per Share 63.77
Working Capital 262.85M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 242.57 million and capital expenditures -48.09 million, giving a free cash flow of 194.48 million.

Operating Cash Flow 242.57M
Capital Expenditures -48.09M
Depreciation & Amortization 45.75M
Net Borrowing -124.06M
Free Cash Flow 194.48M
FCF Per Share 17.81
Full Cash Flow Statement

Margins

Gross margin is 33.55%, with operating and profit margins of 8.95% and 4.56%.

Gross Margin 33.55%
Operating Margin 8.95%
Pretax Margin 6.36%
Profit Margin 4.56%
EBITDA Margin 10.65%
EBIT Margin 8.95%
FCF Margin 7.20%

Dividends & Yields

NSE:FORGEAUTO does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -14.67%
Shareholder Yield -14.67%
Earnings Yield 11.18%
FCF Yield 17.63%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

NSE:FORGEAUTO has an Altman Z-Score of 2.7 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.7
Piotroski F-Score 4