Firstsource Solutions Limited (NSE:FSL)
India · Delayed Price · Currency is INR 253.02
-2.92 (-1.14%)
Jul 24, 2026, 3:30 PM IST
Firstsource Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 95,564 | 79,803 | 63,362 | 60,223 | 59,212 | |
Revenue Growth (YoY) | 19.75% | 25.95% | 5.21% | 1.71% | 16.60% |
Cost of Revenue | 57,194 | 50,926 | 39,770 | 39,344 | 40,159 |
Gross Profit | 38,370 | 28,877 | 23,593 | 20,879 | 19,052 |
Selling, General & Admin | 2,253 | 2,265 | 2,016 | 1,445 | 1,383 |
Other Operating Expenses | 20,555 | 14,537 | 12,012 | 11,170 | 8,070 |
Operating Expenses | 27,149 | 20,072 | 16,630 | 15,246 | 11,947 |
Operating Income | 11,221 | 8,806 | 6,962 | 5,633 | 7,105 |
Interest Expense | -1,815 | -1,479 | -1,034 | -789.7 | -639.39 |
Interest & Investment Income | 40.7 | 26.84 | 9.88 | 10.34 | 4.74 |
Currency Exchange Gain (Loss) | -18.34 | -62.99 | 17.08 | -27.21 | -27.24 |
Other Non Operating Income (Expenses) | 9.5 | 9.01 | 335.28 | 1,285 | 0.78 |
EBT Excluding Unusual Items | 9,438 | 7,300 | 6,291 | 6,112 | 6,444 |
Gain (Loss) on Sale of Investments | 60.44 | 68.45 | 62.11 | 47.54 | 30.37 |
Gain (Loss) on Sale of Assets | -17.77 | -49.98 | -55.91 | -7.2 | -3.1 |
Other Unusual Items | -982.34 | 88.09 | - | - | - |
Pretax Income | 8,498 | 7,407 | 6,297 | 6,152 | 6,471 |
Income Tax Expense | 1,754 | 1,462 | 1,150 | 1,015 | 1,106 |
Earnings From Continuing Operations | 6,744 | 5,945 | 5,147 | 5,137 | 5,365 |
Minority Interest in Earnings | 0.13 | 0.04 | 0.04 | 0.08 | 8.44 |
Net Income | 6,744 | 5,945 | 5,147 | 5,137 | 5,374 |
Net Income to Common | 6,744 | 5,945 | 5,147 | 5,137 | 5,374 |
Net Income Growth | 13.45% | 15.49% | 0.20% | -4.40% | 48.58% |
Shares Outstanding (Basic) | 691 | 689 | 684 | 681 | 680 |
Shares Outstanding (Diluted) | 705 | 706 | 702 | 702 | 706 |
Shares Change (YoY) | -0.06% | 0.58% | -0.01% | -0.54% | 0.07% |
EPS (Basic) | 9.77 | 8.63 | 7.52 | 7.55 | 7.90 |
EPS (Diluted) | 9.56 | 8.42 | 7.34 | 7.32 | 7.62 |
EPS Growth | 13.54% | 14.71% | 0.27% | -3.94% | 48.54% |
Free Cash Flow | 10,183 | 4,599 | 5,590 | 7,414 | 6,185 |
Free Cash Flow Per Share | 14.44 | 6.52 | 7.97 | 10.57 | 8.77 |
Dividend Per Share | 5.500 | 4.000 | 3.500 | 3.500 | 3.500 |
Dividend Growth | 37.50% | 14.29% | 0% | 0% | 16.67% |
Gross Margin | 40.15% | 36.19% | 37.23% | 34.67% | 32.18% |
Operating Margin | 11.74% | 11.03% | 10.99% | 9.35% | 12.00% |
Profit Margin | 7.06% | 7.45% | 8.12% | 8.53% | 9.07% |
Free Cash Flow Margin | 10.66% | 5.76% | 8.82% | 12.31% | 10.45% |
EBITDA | 12,766 | 10,094 | 7,981 | 6,786 | 8,021 |
EBITDA Margin | 13.36% | 12.65% | 12.60% | 11.27% | 13.55% |
D&A For EBITDA | 1,545 | 1,289 | 1,018 | 1,153 | 916.45 |
EBIT | 11,221 | 8,806 | 6,962 | 5,633 | 7,105 |
EBIT Margin | 11.74% | 11.03% | 10.99% | 9.35% | 12.00% |
Effective Tax Rate | 20.64% | 19.74% | 18.25% | 16.50% | 17.09% |
Revenue as Reported | 95,638 | 79,794 | 63,731 | 61,532 | 59,217 |