Fusion CX Limited (NSE:FUSIONCX)
271.90
-6.30 (-2.26%)
Nov 6, 2026, 3:30 PM IST
Fusion CX Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 895.59 | 379.2 | 201.05 | 305.94 | 731.82 |
Short-Term Investments | 104.99 | 69.3 | 24.12 | 13.25 | 50.33 |
Cash & Short-Term Investments | 1,001 | 448.5 | 225.17 | 319.19 | 782.15 |
Cash Growth | 123.09% | 99.18% | -29.46% | -59.19% | - |
Accounts Receivable | 3,751 | 3,322 | 2,540 | 2,187 | 1,423 |
Other Receivables | 62.5 | 23.63 | 38.68 | 41.42 | 10.6 |
Receivables | 4,528 | 3,690 | 2,594 | 2,240 | 1,442 |
Prepaid Expenses | 56.17 | 80.82 | 77.15 | 77 | 50.53 |
Other Current Assets | 338.12 | 278.96 | 423.34 | 244.85 | 220.09 |
Total Current Assets | 5,923 | 4,499 | 3,319 | 2,881 | 2,494 |
Property, Plant & Equipment | 2,281 | 2,107 | 1,897 | 1,379 | 1,013 |
Long-Term Investments | 156.97 | 46.76 | 38.79 | 45.44 | 69.13 |
Goodwill | 3,622 | 2,881 | 876.39 | 709.71 | 371.32 |
Other Intangible Assets | 1,064 | 1,157 | 954.59 | 401.54 | 387.56 |
Long-Term Accounts Receivable | - | - | - | - | 4.5 |
Long-Term Deferred Tax Assets | 309.06 | 272.04 | 141.26 | 81.08 | 67.03 |
Long-Term Deferred Charges | 58.14 | 24.52 | - | - | - |
Other Long-Term Assets | 347.09 | 310.36 | 294.15 | 253.59 | 192.48 |
Total Assets | 13,851 | 11,433 | 7,680 | 6,032 | 4,709 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,761 | 1,731 | 535.43 | 709.7 | 507.5 |
Accrued Expenses | 1,067 | 860.93 | 671.16 | 592.75 | 556.04 |
Short-Term Debt | 1,689 | 2,121 | 1,343 | 721.81 | 394.37 |
Current Portion of Long-Term Debt | 182.26 | 208.53 | 54.77 | 246.15 | 192.29 |
Current Portion of Leases | 455.03 | 350.53 | 314.63 | 172.98 | 157.72 |
Current Income Taxes Payable | 252.76 | 154.52 | 94.8 | 83.36 | 178.85 |
Other Current Liabilities | 1,043 | 845.69 | 326.74 | 266.69 | 87.85 |
Total Current Liabilities | 6,450 | 6,272 | 3,340 | 2,793 | 2,075 |
Long-Term Debt | 797.67 | 737.78 | 708.78 | 381.67 | 372.56 |
Long-Term Leases | 900.57 | 750.23 | 750.17 | 443 | 271.9 |
Pension & Post-Retirement Benefits | 67.22 | 61.39 | 23.33 | 30.67 | 28.92 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.15 | 1.42 |
Other Long-Term Liabilities | 30.09 | 27.2 | 146.4 | 11.16 | 55.48 |
Total Liabilities | 8,245 | 7,849 | 4,969 | 3,660 | 2,805 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 126.33 | 126.01 | 126.01 | 126.01 | 31.5 |
Additional Paid-In Capital | 26.93 | 0.23 | 0.23 | 0.23 | 0.23 |
Retained Earnings | 4,812 | 3,153 | 2,439 | 2,080 | 1,832 |
Comprehensive Income & Other | 640.92 | 304.49 | 146.2 | 166.2 | 39.89 |
Shareholders' Equity | 5,606 | 3,584 | 2,711 | 2,372 | 1,904 |
Total Liabilities & Equity | 13,851 | 11,433 | 7,680 | 6,032 | 4,709 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 4,024 | 4,168 | 3,171 | 1,966 | 1,389 |
Net Cash (Debt) | -3,024 | -3,720 | -2,946 | -1,646 | -606.69 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -23.87 | -29.45 | -23.36 | -13.07 | -4.81 |
Filing Date Shares Outstanding | 126.33 | 126.01 | 126.01 | 126.01 | 31.5 |
Total Common Shares Outstanding | 126.33 | 126.01 | 126.01 | 126.01 | 31.5 |
Working Capital | -526.7 | -1,774 | -20.67 | 87.97 | 419.68 |
Book Value Per Share | 44.38 | 28.44 | 21.52 | 18.82 | 60.43 |
Tangible Book Value | 919.67 | -453.8 | 880.43 | 1,261 | 1,145 |
Tangible Book Value Per Share | 7.28 | -3.60 | 6.99 | 10.01 | 36.34 |
Land | 5.05 | 5.05 | 5.05 | 5.05 | 5.12 |
Buildings | 173.31 | 105.92 | 103.42 | 93.76 | 80.51 |
Machinery | 1,394 | 1,158 | 937.23 | 730.56 | 575.06 |
Construction In Progress | 86.94 | 136.43 | 64.6 | 47.25 | 16.31 |
Leasehold Improvements | 412.1 | 345.83 | 181.38 | 132.69 | 113.45 |