Ganga Bath Fittings Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	319.29	135.79	121.79	106.69
Revenue Growth (YoY)	135.14%	11.49%	14.16%	-
Cost of Revenue	227.11	113.69	96.91	88.12
Gross Profit	92.17	22.1	24.88	18.56
Selling, General & Admin	12.14	2.1	8.87	8.9
Other Operating Expenses	13.97	3.65	2.02	2.32
Operating Expenses	31.55	9.74	14.76	15.44
Operating Income	60.62	12.36	10.12	3.12
Interest Expense	-12.57	-3.63	-5.98	-3.19
Interest & Investment Income	-	-	0.01	0.27
Other Non Operating Income (Expenses)	-0.42	-0.08	-2.49	-0.34
EBT Excluding Unusual Items	47.63	8.64	1.66	-0.14
Gain (Loss) on Sale of Assets	-	-	-	-0.01
Pretax Income	47.63	8.64	1.66	-0.15
Income Tax Expense	11.86	2.7	0.74	-0.22
Net Income	35.77	5.94	0.92	0.08
Net Income to Common	35.77	5.94	0.92	0.08
Net Income Growth	501.85%	543.99%	1130.67%	-
Shares Outstanding (Basic)	14	4	-	-
Shares Outstanding (Diluted)	14	4	-	-
Shares Change (YoY)	253.80%	-	-	-
EPS (Basic)	2.56	1.51	-	-
EPS (Diluted)	2.30	1.51	-	-
EPS Growth	52.61%	-	-	-
Free Cash Flow	-13.45	-16.59	0.51	-0.02
Free Cash Flow Per Share	-0.96	-4.21	-	-
Gross Margin	28.87%	16.28%	20.43%	17.40%
Operating Margin	18.99%	9.10%	8.31%	2.92%
Profit Margin	11.20%	4.38%	0.76%	0.07%
Free Cash Flow Margin	-4.21%	-12.22%	0.42%	-0.02%
EBITDA	66.04	16.32	13.9	7.27
EBITDA Margin	20.68%	12.02%	11.41%	6.81%
D&A For EBITDA	5.42	3.96	3.78	4.15
EBIT	60.62	12.36	10.12	3.12
EBIT Margin	18.99%	9.10%	8.31%	2.92%
Effective Tax Rate	24.89%	31.20%	44.36%	-
Revenue as Reported	319.52	136.79	121.8	106.96
Advertising Expenses	1.65	0.13	0.69	0.11