Genxai Analytics Limited (NSE:GENXAI)
85.90
-4.85 (-5.34%)
At close: Oct 1, 2026
Genxai Analytics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 883.24 | 285.32 | 240.7 | 165.7 | 81.62 | |
Revenue Growth | 209.56% | 18.54% | 45.26% | 103.02% | 124.99% |
Cost of Revenue | 441.34 | 126.69 | 181.17 | 135 | 34.9 |
Gross Profit | 441.91 | 158.62 | 59.52 | 30.7 | 46.71 |
Selling, General & Admin | 139.21 | 35.09 | - | 4.49 | 31.33 |
Other Operating Expenses | 57.31 | 25.67 | 18.28 | 10.21 | 2.63 |
Operating Expenses | 209.65 | 66.1 | 21.63 | 16.78 | 34.16 |
Operating Income | 232.26 | 92.52 | 37.9 | 13.92 | 12.55 |
Interest Expense | -15.57 | -5.07 | -1.83 | -0.65 | -0.01 |
Interest & Investment Income | 2.79 | 2.9 | 1.24 | 0.37 | 0.23 |
Currency Exchange Gain (Loss) | 4.31 | -0.38 | -1.22 | -0.58 | -0.04 |
Other Non Operating Income (Expenses) | -0.45 | -0.96 | -0.56 | - | - |
EBT Excluding Unusual Items | 223.34 | 89.01 | 35.52 | 13.06 | 12.73 |
Gain (Loss) on Sale of Investments | 0.05 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2.46 | 0.03 | - | - | - |
Pretax Income | 220.93 | 89.04 | 35.52 | 13.06 | 12.73 |
Income Tax Expense | 48.26 | 23.54 | 9 | 3.45 | 3.55 |
Earnings From Continuing Operations | 172.67 | 65.5 | 26.53 | 9.61 | 9.19 |
Minority Interest in Earnings | -36.48 | 0.59 | - | - | - |
Net Income | 136.19 | 66.09 | 26.53 | 9.61 | 9.19 |
Net Income to Common | 136.19 | 66.09 | 26.53 | 9.61 | 9.19 |
Net Income Growth | 106.07% | 149.16% | 176.13% | 4.57% | 24.19% |
Shares Outstanding (Basic) | 13 | 12 | 13 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 12 | 13 | 12 | 12 |
Shares Change | 7.85% | -9.58% | 10.59% | - | - |
EPS (Basic) | 10.58 | 5.54 | 2.01 | 0.81 | 0.77 |
EPS (Diluted) | 10.58 | 5.54 | 2.01 | 0.81 | 0.77 |
EPS Growth | 91.00% | 175.58% | 149.66% | 4.59% | 24.18% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -160.33 | -35.31 | -7.24 | -1.93 | 14.41 |
Free Cash Flow Per Share | -12.46 | -2.96 | -0.55 | -0.16 | 1.21 |
Gross Margin | 50.03% | 55.60% | 24.73% | 18.52% | 57.23% |
Operating Margin | 26.30% | 32.43% | 15.74% | 8.40% | 15.38% |
Profit Margin | 15.42% | 23.16% | 11.02% | 5.80% | 11.25% |
Free Cash Flow Margin | -18.15% | -12.38% | -3.01% | -1.17% | 17.65% |
EBITDA | 244.91 | 97.86 | 41.25 | 15.99 | 12.75 |
EBITDA Margin | 27.73% | 34.30% | 17.14% | 9.65% | 15.62% |
D&A For EBITDA | 12.65 | 5.34 | 3.35 | 2.07 | 0.2 |
EBIT | 232.26 | 92.52 | 37.9 | 13.92 | 12.55 |
EBIT Margin | 26.30% | 32.43% | 15.74% | 8.40% | 15.38% |
Effective Tax Rate | 21.84% | 26.44% | 25.32% | 26.44% | 27.85% |
Revenue as Reported | 890.43 | 288.8 | 242.08 | 166.09 | 81.85 |