Grover Jewells Limited (NSE:GJL)

Grover Jewells Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	4,608	2,579	2,551	1,801
Other Revenue	-	-	-	1.28
Revenue	4,608	2,579	2,551	1,803
Revenue Growth (YoY)	78.67%	1.10%	41.51%	-
Cost of Revenue	4,446	2,494	2,481	1,757
Gross Profit	162.38	85.32	70.01	45.32
Selling, General & Admin	26.84	23.44	20.53	11.25
Other Operating Expenses	21.84	14.39	8.04	6.34
Operating Expenses	60.7	48.41	33.79	19.76
Operating Income	101.68	36.9	36.22	25.56
Interest Expense	-7.63	-3.61	-3.05	-3.39
Interest & Investment Income	0.07	-	-	-
Currency Exchange Gain (Loss)	0.72	0.32	-	-
Other Non Operating Income (Expenses)	-1.11	0.13	-0.04	-0.01
EBT Excluding Unusual Items	93.73	33.74	33.12	22.16
Gain (Loss) on Sale of Assets	-0.48	-	-	0.11
Asset Writedown	-0	-	-	-
Other Unusual Items	-	-	-0.29	-
Pretax Income	93.25	33.74	32.84	22.27
Income Tax Expense	17.02	5.94	5.79	3.87
Net Income	76.23	27.81	27.05	18.4
Net Income to Common	76.23	27.81	27.05	18.4
Net Income Growth	174.15%	2.78%	47.04%	-
Shares Outstanding (Basic)	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11
EPS (Basic)	7.15	2.61	2.54	1.73
EPS (Diluted)	7.15	2.61	2.54	1.73
EPS Growth	174.15%	2.78%	47.04%	-
Free Cash Flow	-21.21	3.7	-1.05	-104.14
Free Cash Flow Per Share	-1.99	0.35	-0.10	-9.77
Gross Margin	3.52%	3.31%	2.74%	2.51%
Operating Margin	2.21%	1.43%	1.42%	1.42%
Profit Margin	1.65%	1.08%	1.06%	1.02%
Free Cash Flow Margin	-0.46%	0.14%	-0.04%	-5.78%
EBITDA	113.63	47.48	41.45	27.57
EBITDA Margin	2.47%	1.84%	1.63%	1.53%
D&A For EBITDA	11.96	10.58	5.23	2.01
EBIT	101.68	36.9	36.22	25.56
EBIT Margin	2.21%	1.43%	1.42%	1.42%
Effective Tax Rate	18.25%	17.60%	17.62%	17.39%
Revenue as Reported	4,609	2,580	2,551	1,803
Advertising Expenses	1.12	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.