Grover Jewells Limited (NSE:GJL)
India · Delayed Price · Currency is INR 120.05
-6.30 (-4.99%)
At close: Jun 1, 2026
Grover Jewells Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 76.23 | 27.81 | 27.05 | 18.4 |
Depreciation & Amortization | 11.96 | 10.58 | 5.23 | 2.01 |
Other Amortization | 0.06 | 0 | 0 | 0.15 |
Loss (Gain) From Sale of Assets | 0.48 | - | - | -0.11 |
Asset Writedown & Restructuring Costs | 0 | - | - | - |
Other Operating Activities | 7.98 | 2.91 | 3.08 | 3.53 |
Change in Accounts Receivable | 3.62 | -5.9 | 0.17 | -5.88 |
Change in Inventory | -123.32 | 3.34 | -30.06 | -96.97 |
Change in Accounts Payable | 25.14 | -12.75 | 8.71 | 11.23 |
Change in Other Net Operating Assets | 0.22 | -0.38 | 2.33 | 6.47 |
Operating Cash Flow | 2.35 | 25.61 | 16.51 | -61.17 |
Operating Cash Flow Growth | -90.81% | 55.11% | - | - |
Capital Expenditures | -23.56 | -21.91 | -17.56 | -42.97 |
Sale of Property, Plant & Equipment | 2.98 | - | - | 5.17 |
Other Investing Activities | -0.42 | - | - | -1.8 |
Investing Cash Flow | -21 | -21.91 | -17.56 | -39.61 |
Short-Term Debt Issued | 32.09 | 1.05 | - | - |
Long-Term Debt Issued | 19.63 | 3.24 | 7.59 | - |
Total Debt Issued | 51.72 | 4.29 | 7.59 | 59.63 |
Short-Term Debt Repaid | - | - | -3.44 | - |
Total Debt Repaid | - | - | -3.44 | - |
Net Debt Issued (Repaid) | 51.72 | 4.29 | 4.15 | 59.63 |
Issuance of Common Stock | - | - | - | 53.31 |
Other Financing Activities | -8.74 | -3.66 | -3.1 | -3.4 |
Financing Cash Flow | 42.98 | 0.62 | 1.06 | 109.54 |
Miscellaneous Cash Flow Adjustments | - | -0 | - | - |
Net Cash Flow | 24.34 | 4.32 | 0.01 | 8.76 |
Free Cash Flow | -21.21 | 3.7 | -1.05 | -104.14 |
Free Cash Flow Margin | -0.46% | 0.14% | -0.04% | -5.78% |
Free Cash Flow Per Share | -1.99 | 0.35 | -0.10 | -9.77 |
Cash Interest Paid | 7.63 | 3.61 | 3.05 | 3.4 |
Cash Income Tax Paid | 17.7 | 6.69 | 6.09 | 3.74 |
Levered Free Cash Flow | -47.71 | -6.97 | -10.91 | - |
Unlevered Free Cash Flow | -42.94 | -4.71 | -9 | - |
Change in Working Capital | -94.35 | -15.69 | -18.85 | -85.15 |