Grover Jewells Limited (NSE:GJL)
170.15
+8.10 (5.00%)
At close: Jun 19, 2026
Grover Jewells Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 8,242 | 4,608 | 2,579 | 2,551 | 1,801 |
Other Revenue | - | - | - | - | 1.28 |
| 8,242 | 4,608 | 2,579 | 2,551 | 1,803 | |
Revenue Growth (YoY) | 78.86% | 78.67% | 1.10% | 41.51% | - |
Cost of Revenue | 7,842 | 4,446 | 2,494 | 2,481 | 1,757 |
Gross Profit | 400.45 | 162.38 | 85.32 | 70.01 | 45.32 |
Selling, General & Admin | 50.25 | 26.84 | 23.44 | 20.53 | 11.25 |
Other Operating Expenses | 54.65 | 21.84 | 14.39 | 8.04 | 6.34 |
Operating Expenses | 124.92 | 60.7 | 48.41 | 33.79 | 19.76 |
Operating Income | 275.54 | 101.68 | 36.9 | 36.22 | 25.56 |
Interest Expense | -24.35 | -7.63 | -3.61 | -3.05 | -3.39 |
Interest & Investment Income | - | 0.07 | - | - | - |
Currency Exchange Gain (Loss) | - | 0.72 | 0.32 | - | - |
Other Non Operating Income (Expenses) | 6.4 | -1.11 | 0.13 | -0.04 | -0.01 |
EBT Excluding Unusual Items | 257.59 | 93.73 | 33.74 | 33.12 | 22.16 |
Gain (Loss) on Sale of Assets | - | -0.48 | - | - | 0.11 |
Asset Writedown | - | -0 | - | - | - |
Other Unusual Items | - | - | - | -0.29 | - |
Pretax Income | 257.59 | 93.25 | 33.74 | 32.84 | 22.27 |
Income Tax Expense | 45.9 | 17.02 | 5.94 | 5.79 | 3.87 |
Net Income | 211.69 | 76.23 | 27.81 | 27.05 | 18.4 |
Net Income to Common | 211.69 | 76.23 | 27.81 | 27.05 | 18.4 |
Net Income Growth | 177.70% | 174.15% | 2.78% | 47.04% | - |
Shares Outstanding (Basic) | 19 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 19 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 81.81% | - | - | - | - |
EPS (Basic) | 10.92 | 7.15 | 2.61 | 2.54 | 1.73 |
EPS (Diluted) | 10.92 | 7.15 | 2.61 | 2.54 | 1.73 |
EPS Growth | 52.74% | 174.15% | 2.78% | 47.04% | - |
Free Cash Flow | -416.26 | -21.21 | 3.7 | -1.05 | -104.14 |
Free Cash Flow Per Share | -21.47 | -1.99 | 0.35 | -0.10 | -9.77 |
Gross Margin | 4.86% | 3.52% | 3.31% | 2.74% | 2.51% |
Operating Margin | 3.34% | 2.21% | 1.43% | 1.42% | 1.42% |
Profit Margin | 2.57% | 1.65% | 1.08% | 1.06% | 1.02% |
Free Cash Flow Margin | -5.05% | -0.46% | 0.14% | -0.04% | -5.78% |
EBITDA | 295.55 | 113.63 | 47.48 | 41.45 | 27.57 |
EBITDA Margin | 3.59% | 2.47% | 1.84% | 1.63% | 1.53% |
D&A For EBITDA | 20.01 | 11.96 | 10.58 | 5.23 | 2.01 |
EBIT | 275.54 | 101.68 | 36.9 | 36.22 | 25.56 |
EBIT Margin | 3.34% | 2.21% | 1.43% | 1.42% | 1.42% |
Effective Tax Rate | 17.82% | 18.25% | 17.60% | 17.62% | 17.39% |
Revenue as Reported | 8,248 | 4,609 | 2,580 | 2,551 | 1,803 |
Advertising Expenses | - | 1.12 | - | - | - |