Godrej Properties Limited (NSE:GODREJPROP)
India flag India · Delayed Price · Currency is INR
2,101.10
-9.80 (-0.46%)
Jul 31, 2026, 3:29 PM IST

Godrej Properties Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
18,50213,9997,2535,7143,524
Depreciation & Amortization
1,156736.6445.6241.4214.3
Loss (Gain) From Sale of Assets
-71-62.7-3.3-11.6
Asset Writedown & Restructuring Costs
455.6289.434.964208.8
Loss (Gain) From Sale of Investments
-6,156-9,292-774.8-800.6-80.4
Loss (Gain) on Equity Investments
367.51,186-277.4407.31,887
Stock-Based Compensation
40.548.239.241.534.7
Other Operating Activities
-21,354-7,538-10,402-3,928-4,854
Change in Inventory
-149,323-78,119-49,164-39,873-2,843
Change in Other Net Operating Assets
136,34956,27245,9179,530-2,596
Operating Cash Flow
-20,033-22,424-6,926-28,606-4,517
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-4,060-2,115-6,953-3,059-1,464
Sale of Property, Plant & Equipment
278.843.818.459.861.4
Cash Acquisitions
-1,704-869-1,754-290.7-
Investment in Securities
5,484-41,180-8,71819,8213,418
Other Investing Activities
7,5382,742-3,0256,5771,112
Investing Cash Flow
6,218-43,074-20,79824,8811,238

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
22,1365,10324,76412,2796,042
Long-Term Debt Issued
-13,40026,600--
Total Debt Issued
22,13618,50351,36412,2796,042
Long-Term Debt Repaid
-287.9-121.6-10,101-100.4-102.8
Total Debt Repaid
-287.9-121.6-10,101-100.4-102.8
Net Debt Issued (Repaid)
21,84818,38141,26312,1785,939
Issuance of Common Stock
0.160,0000.10.20.2
Common Dividends Paid
----0.1-0.1
Other Financing Activities
-12,472-11,286-8,684-3,856-3,586
Financing Cash Flow
9,37667,09532,5808,3222,353

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Foreign Exchange Rate Adjustments
--1.72.30.8
Miscellaneous Cash Flow Adjustments
418.8347.31,054758.628.3
Net Cash Flow
-4,0211,9445,9125,357-896.3

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-24,094-24,539-13,878-31,665-5,981
Free Cash Flow Growth
-----
Free Cash Flow Margin
-46.95%-49.85%-45.72%-140.59%-32.77%
Free Cash Flow Per Share
-79.98-85.91-49.91-113.89-21.51
Levered Free Cash Flow
-49,161-35,793-39,785-37,566-11,605
Unlevered Free Cash Flow
-49,524-35,831-40,489-37,102-11,044

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
12,47210,5038,6833,8543,585
Cash Income Tax Paid
3,7372,4622,6451,6901,912
Change in Working Capital
-12,975-21,847-3,246-30,342-5,439