Gokul Refoils & Solvent Limited (NSE:GOKUL)
India flag India · Delayed Price · Currency is INR
41.77
+0.43 (1.04%)
Jun 19, 2026, 1:39 PM IST

Gokul Refoils & Solvent Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
184.78148.0918.13241.38265.24
Depreciation & Amortization
109.34115.91103.5576.8261.93
Other Amortization
-0.140.180.120.47
Loss (Gain) From Sale of Assets
--0.84-0.33-3.77
Asset Writedown & Restructuring Costs
----5.55
Loss (Gain) From Sale of Investments
-11.37-12.2-17.64-3.03-0.43
Loss (Gain) on Equity Investments
-6.76-4.65-3.54-9.93-14.53
Provision & Write-off of Bad Debts
-2.39-2.02-2.4911.4427.48
Other Operating Activities
215.37266.02194.49204.44119.11
Change in Accounts Receivable
-473.07-298.1287.93280.37-616.18
Change in Inventory
326.21-85.08349.65916.49-577.37
Change in Accounts Payable
164.894.08-13.22-819.89557.39
Change in Other Net Operating Assets
-168.66-50.62-160.8621.96-555.34
Operating Cash Flow
338.25170.7555.87920.17-722.88
Operating Cash Flow Growth
98.16%-69.29%-39.59%--
Capital Expenditures
-83.87-97.03-126.64-293.86-117.85
Sale of Property, Plant & Equipment
-7.40.380.073.29
Investment in Securities
12.17-15.45119.231.02-46.92
Other Investing Activities
43.4470.4669.4260.2187.67
Investing Cash Flow
-30.98-47.87167.95-218.86-73.81
Short-Term Debt Issued
1,16528.07-540.48841.52
Total Debt Issued
1,16528.07-540.48841.52
Short-Term Debt Repaid
---877.87--
Long-Term Debt Repaid
-109.31-53.45-32.83-4.2-
Total Debt Repaid
-109.31-53.45-910.7-4.2-
Net Debt Issued (Repaid)
1,055-25.38-910.7536.27841.52
Other Financing Activities
-330.35-329.01-319.75-268.66-179.64
Financing Cash Flow
725.15-354.39-1,230267.61661.88
Miscellaneous Cash Flow Adjustments
-00-0--
Net Cash Flow
1,032-231.56-506.63968.93-134.81
Free Cash Flow
254.3973.67429.22626.32-840.73
Free Cash Flow Growth
245.32%-82.84%-31.47%--
Free Cash Flow Margin
0.62%0.21%1.42%2.00%-2.75%
Free Cash Flow Per Share
2.570.744.346.33-8.49
Cash Interest Paid
330.35329.01319.75268.66179.64
Cash Income Tax Paid
50.9329.6646.0980.39107.97
Levered Free Cash Flow
267.7-340.77296.97833.44-802.42
Unlevered Free Cash Flow
474.66-159.53466.7956.1-731.1
Change in Working Capital
-150.73-339.75263.51398.94-1,191