Grand Oak Canyons Distillery Limited (NSE:GRANDOAK)

NSE:GRANDOAK Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	2.51	0.77	6.3	-	-
Other Revenue	0.23	0.03	4.39	-	-
Revenue	2.74	0.79	10.69	-	-
Revenue Growth (YoY)	245.58%	-92.59%	-	-	-
Cost of Revenue	0.33	0.15	0.15	-	-
Gross Profit	2.41	0.64	10.54	-	-
Selling, General & Admin	-	0.02	0.01	-	-
Other Operating Expenses	1.88	28.57	5.92	0.22	0.87
Operating Expenses	1.88	50.71	6.05	0.22	0.87
Operating Income	0.54	-50.06	4.49	-0.22	-0.87
Interest Expense	-	-	-4.37	-	-
Interest & Investment Income	-	-	-	-	0.2
Earnings From Equity Investments	0.09	-	-	-	-
Other Non Operating Income (Expenses)	-0	-	-	-	0
Pretax Income	0.63	-50.06	0.13	-0.22	-0.66
Income Tax Expense	-0.27	-	0.07	-	0.01
Net Income	0.89	-50.06	0.05	-0.22	-0.67
Net Income to Common	0.89	-50.06	0.05	-0.22	-0.67
Shares Outstanding (Basic)	-	519	4	4	4
Shares Outstanding (Diluted)	-	519	4	4	4
Shares Change (YoY)	-	13803.45%	-	-	-
EPS (Basic)	-	-0.10	0.01	-0.06	-0.18
EPS (Diluted)	-	-0.10	0.01	-0.06	-0.18
Gross Margin	88.13%	81.31%	98.62%	-	-
Operating Margin	19.58%	-6320.83%	42.05%	-	-
Profit Margin	32.66%	-6320.83%	0.49%	-	-
EBIT	0.54	-50.06	4.49	-0.22	-0.87
EBIT Margin	19.58%	-	42.05%	-	-
Effective Tax Rate	-	-	58.73%	-	-
Revenue as Reported	2.74	0.79	10.69	-	0.2
Advertising Expenses	-	0.02	0.01	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.