Grauer & Weil (India) Limited (NSE:GRAUWEIL)
India · Delayed Price · Currency is INR 76.86
+1.55 (2.06%)
Nov 11, 2026, 1:50 PM IST
Grauer & Weil (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12,700 | 11,902 | 11,333 | 10,689 | 9,818 | 7,683 |
Other Revenue | 14.82 | 7.92 | 10.32 | 7.65 | 6.98 | 15.6 |
| 12,714 | 11,910 | 11,344 | 10,697 | 9,825 | 7,699 | |
Revenue Growth | 9.57% | 4.99% | 6.05% | 8.87% | 27.62% | 26.80% |
Cost of Revenue | 6,809 | 5,935 | 5,945 | 5,684 | 5,651 | 4,401 |
Gross Profit | 5,905 | 5,975 | 5,399 | 5,012 | 4,174 | 3,298 |
Selling, General & Admin | 1,354 | 1,283 | 1,228 | 1,136 | 992.36 | 843.81 |
Other Operating Expenses | 2,671 | 2,727 | 2,225 | 1,914 | 1,602 | 1,293 |
Operating Expenses | 4,288 | 4,270 | 3,725 | 3,310 | 2,811 | 2,349 |
Operating Income | 1,617 | 1,706 | 1,673 | 1,702 | 1,363 | 948.52 |
Interest Expense | -29.6 | -26.8 | -27.4 | -41.19 | -18.62 | -25.11 |
Interest & Investment Income | 369.37 | 369.37 | 335.77 | 261.66 | 143.24 | 109.45 |
Earnings From Equity Investments | - | - | - | - | - | 0.9 |
Currency Exchange Gain (Loss) | -6.57 | -6.57 | -1.13 | 8.57 | 33.89 | 6.79 |
Other Non Operating Income (Expenses) | 26.79 | 26.79 | 14.34 | 2.62 | 4.55 | 3.02 |
EBT Excluding Unusual Items | 1,977 | 2,068 | 1,995 | 1,933 | 1,526 | 1,044 |
Gain (Loss) on Sale of Investments | 80.52 | 80.52 | 49.18 | 17.58 | -0.41 | 1.96 |
Gain (Loss) on Sale of Assets | 7.48 | 7.48 | 47.94 | 1.24 | -0.09 | -2.47 |
Other Unusual Items | - | - | - | - | -7.23 | -1.82 |
Pretax Income | 2,067 | 2,159 | 2,096 | 1,962 | 1,520 | 1,068 |
Income Tax Expense | 514.03 | 518.73 | 524.12 | 499.45 | 390.09 | 280.48 |
Net Income | 1,553 | 1,640 | 1,572 | 1,463 | 1,130 | 787.73 |
Net Income to Common | 1,553 | 1,640 | 1,572 | 1,463 | 1,130 | 787.73 |
Net Income Growth | 2.84% | 4.35% | 7.46% | 29.50% | 43.39% | 14.48% |
Shares Outstanding (Basic) | 453 | 453 | 453 | 453 | 453 | 453 |
Shares Outstanding (Diluted) | 453 | 453 | 453 | 453 | 453 | 453 |
Shares Change | -0.16% | - | - | - | - | - |
EPS (Basic) | 3.43 | 3.62 | 3.47 | 3.23 | 2.49 | 1.74 |
EPS (Diluted) | 3.43 | 3.62 | 3.47 | 3.23 | 2.49 | 1.74 |
EPS Growth | 3.00% | 4.34% | 7.46% | 29.57% | 43.52% | 14.32% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 613.49 | 982.09 | 999.83 | 1,281 | 943.13 | 223.48 |
Free Cash Flow Per Share | 1.35 | 2.17 | 2.21 | 2.83 | 2.08 | 0.49 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.400 | 0.325 |
Dividend Growth | - | 0% | 0% | 25.00% | 23.08% | 30.00% |
Gross Margin | 46.45% | 50.17% | 47.59% | 46.86% | 42.48% | 42.84% |
Operating Margin | 12.72% | 14.32% | 14.75% | 15.91% | 13.87% | 12.32% |
Profit Margin | 12.22% | 13.77% | 13.86% | 13.68% | 11.50% | 10.23% |
Free Cash Flow Margin | 4.83% | 8.25% | 8.81% | 11.97% | 9.60% | 2.90% |
EBITDA | 1,826 | 1,910 | 1,874 | 1,888 | 1,542 | 1,121 |
EBITDA Margin | 14.36% | 16.04% | 16.52% | 17.65% | 15.69% | 14.56% |
D&A For EBITDA | 209.36 | 204.46 | 200.33 | 185.92 | 178.53 | 172.38 |
EBIT | 1,617 | 1,706 | 1,673 | 1,702 | 1,363 | 948.52 |
EBIT Margin | 12.72% | 14.32% | 14.75% | 15.91% | 13.87% | 12.32% |
Effective Tax Rate | 24.86% | 24.03% | 25.00% | 25.45% | 25.67% | 26.26% |
Revenue as Reported | 13,202 | 12,398 | 11,800 | 10,999 | 10,008 | 7,821 |
Advertising Expenses | - | 54.96 | 47.31 | 49.57 | 32.82 | 15.68 |