Harrisons Malayalam Limited (NSE:HARRMALAYA)
India · Delayed Price · Currency is INR 174.10
-3.93 (-2.21%)
Sep 24, 2026, 3:29 PM IST
Harrisons Malayalam Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,475 | 5,391 | 5,139 | 4,881 | 4,868 | 4,715 | |
Revenue Growth | 2.78% | 4.90% | 5.28% | 0.28% | 3.23% | 4.52% |
Cost of Revenue | 2,044 | 2,074 | 1,969 | 1,612 | 1,526 | 1,685 |
Gross Profit | 3,432 | 3,317 | 3,170 | 3,269 | 3,341 | 3,031 |
Selling, General & Admin | 1,817 | 1,802 | 1,828 | 1,886 | 1,787 | 1,665 |
Other Operating Expenses | 1,391 | 1,266 | 1,107 | 1,279 | 1,281 | 1,052 |
Operating Expenses | 3,278 | 3,138 | 3,009 | 3,222 | 3,112 | 2,759 |
Operating Income | 153.71 | 179.26 | 161.64 | 46.78 | 228.85 | 271.44 |
Interest Expense | -125.05 | -122.35 | -125.52 | -126.74 | -118.56 | -108.63 |
Interest & Investment Income | - | 20.08 | 1.38 | 1.16 | 1.04 | 1.13 |
Other Non Operating Income (Expenses) | 242.37 | 118.18 | 104.67 | 80.31 | 63.35 | 40.71 |
EBT Excluding Unusual Items | 271.03 | 195.17 | 142.17 | 1.51 | 174.69 | 204.64 |
Gain (Loss) on Sale of Assets | - | 96.15 | 6.71 | 1.25 | 2.98 | 26.25 |
Other Unusual Items | - | - | - | -75.79 | - | - |
Pretax Income | 271.03 | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Earnings From Continuing Operations | 271.03 | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Net Income | 271.03 | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Net Income to Common | 271.03 | 291.32 | 148.88 | -73.03 | 177.66 | 230.9 |
Net Income Growth | 2.41% | 95.68% | - | - | -23.05% | -42.88% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.03% | - | - | - | - | - |
EPS (Basic) | 14.69 | 15.78 | 8.07 | -3.96 | 9.63 | 12.51 |
EPS (Diluted) | 14.69 | 15.78 | 8.07 | -3.96 | 9.63 | 12.51 |
EPS Growth | 2.38% | 95.68% | - | - | -23.05% | -42.88% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 39.7 | 63.1 | 107.59 | 33.82 | 205.2 |
Free Cash Flow Per Share | - | 2.15 | 3.42 | 5.83 | 1.83 | 11.12 |
Gross Margin | 62.67% | 61.53% | 61.69% | 66.97% | 68.64% | 64.28% |
Operating Margin | 2.81% | 3.33% | 3.15% | 0.96% | 4.70% | 5.76% |
Profit Margin | 4.95% | 5.40% | 2.90% | -1.50% | 3.65% | 4.90% |
Free Cash Flow Margin | - | 0.74% | 1.23% | 2.20% | 0.69% | 4.35% |
EBITDA | 223.41 | 247.36 | 231.77 | 101.49 | 270.21 | 312.37 |
EBITDA Margin | 4.08% | 4.59% | 4.51% | 2.08% | 5.55% | 6.63% |
D&A For EBITDA | 69.7 | 68.1 | 70.13 | 54.71 | 41.37 | 40.94 |
EBIT | 153.71 | 179.26 | 161.64 | 46.78 | 228.85 | 271.44 |
EBIT Margin | 2.81% | 3.33% | 3.15% | 0.96% | 4.70% | 5.76% |
Revenue as Reported | 5,718 | 5,629 | 5,257 | 4,969 | 4,939 | 4,787 |