Hexaware Technologies Limited (NSE:HEXT)
India · Delayed Price · Currency is INR 485.00
+24.45 (5.31%)
May 8, 2026, 3:30 PM IST
Hexaware Technologies Cash Flow Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 13,936 | 13,692 | 11,764 | 9,976 | 8,842 | 7,488 |
Depreciation & Amortization | 3,285 | 3,285 | 2,778 | 2,819 | 2,444 | 2,241 |
Other Amortization | 2 | 2 | 10 | 17 | - | - |
Loss (Gain) From Sale of Assets | -7 | -7 | 3 | -4 | -2 | -5 |
Asset Writedown & Restructuring Costs | 2,022 | 2,022 | - | - | - | - |
Loss (Gain) From Sale of Investments | -121 | -121 | -140 | -84 | -30 | -31 |
Stock-Based Compensation | 456 | 456 | 353 | 264 | 406 | 1,240 |
Provision & Write-off of Bad Debts | 1,258 | 1,258 | 340 | 500 | 77 | 248 |
Other Operating Activities | -3,440 | -3,300 | 1,000 | 445 | 293 | 197 |
Change in Accounts Receivable | -1,601 | -1,601 | -4,347 | -220 | -5,877 | -3,676 |
Change in Accounts Payable | 1,705 | 1,705 | 3,719 | 1,443 | 2,053 | 2,096 |
Operating Cash Flow | 17,422 | 17,391 | 15,480 | 15,156 | 8,206 | 9,798 |
Operating Cash Flow Growth | 29.26% | 12.35% | 2.14% | 84.69% | -16.25% | -31.85% |
Capital Expenditures | -1,645 | -1,675 | -1,333 | -643 | -1,192 | -1,092 |
Sale of Property, Plant & Equipment | 40 | 40 | 21 | 9 | 2 | 8 |
Cash Acquisitions | -7,667 | -7,452 | -8,268 | - | -227 | - |
Investment in Securities | -1,089 | -1,327 | 2,646 | -2,423 | 1,254 | -1,192 |
Other Investing Activities | 452 | 452 | 244 | 61 | 12 | 30 |
Investing Cash Flow | -9,909 | -9,962 | -6,690 | -2,996 | -151 | -2,246 |
Short-Term Debt Issued | - | - | 2,930 | - | 1,213 | - |
Total Debt Issued | - | - | 2,930 | - | 1,213 | - |
Short-Term Debt Repaid | - | - | -2,930 | -837 | -407 | -1,937 |
Long-Term Debt Repaid | - | -1,668 | -1,370 | -1,033 | -865 | -921 |
Total Debt Repaid | -1,796 | -1,668 | -4,300 | -1,870 | -1,272 | -2,858 |
Net Debt Issued (Repaid) | -1,796 | -1,668 | -1,370 | -1,870 | -59 | -2,858 |
Issuance of Common Stock | 649 | 598 | 1 | 3 | 1 | 3 |
Repurchase of Common Stock | - | - | - | -190 | -460 | -691 |
Common Dividends Paid | -6,995 | -6,995 | -5,314 | -5,308 | -6,637 | -2,409 |
Other Financing Activities | -243 | -243 | -136 | -136 | -56 | -65 |
Financing Cash Flow | -8,385 | -8,308 | -6,819 | -7,501 | -7,211 | -6,020 |
Foreign Exchange Rate Adjustments | 821 | 821 | 61 | 159 | 285 | 141 |
Net Cash Flow | -51 | -58 | 2,032 | 4,818 | 1,129 | 1,673 |
Free Cash Flow | 15,777 | 15,716 | 14,147 | 14,513 | 7,014 | 8,706 |
Free Cash Flow Growth | 31.57% | 11.09% | -2.52% | 106.92% | -19.43% | -36.18% |
Free Cash Flow Margin | 11.40% | 11.70% | 11.81% | 13.98% | 7.62% | 12.13% |
Free Cash Flow Per Share | 25.56 | 25.43 | 23.20 | 23.87 | 11.53 | 14.32 |
Cash Interest Paid | 244 | 244 | 136 | 136 | 56 | 65 |
Cash Income Tax Paid | 3,776 | 3,681 | 3,122 | 2,579 | 2,435 | 2,019 |
Levered Free Cash Flow | 20,174 | 15,998 | 15,240 | 13,490 | 6,084 | 7,022 |
Unlevered Free Cash Flow | 20,528 | 16,310 | 15,473 | 13,656 | 6,261 | 7,230 |
Change in Working Capital | 31 | 104 | -628 | 1,223 | -3,824 | -1,580 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.