Hexaware Technologies Income Statement

Financials in millions INR. Fiscal year is January - December.

Millions INR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	144,200	134,304	119,744	103,803	91,996	71,777
Revenue	144,200	134,304	119,744	103,803	91,996	71,777
Revenue Growth	13.02%	12.16%	15.36%	12.83%	28.17%	14.62%
Cost of Revenue	85,551	78,640	70,157	62,548	58,575	44,734
Gross Profit	58,649	55,664	49,587	41,255	33,421	27,043
Selling, General & Admin	1,390	1,390	1,031	1,059	888	522
Other Operating Expenses	33,961	32,308	28,609	24,234	20,283	14,984
Operating Expenses	38,875	36,985	32,428	27,896	23,615	17,747
Operating Income	19,774	18,679	17,159	13,359	9,806	9,296
Interest Expense	-685	-500	-374	-267	-283	-332
Interest & Investment Income	520	520	376	63	13	30
Currency Exchange Gain (Loss)	-1,395	-641	190	-136	1,718	578
Other Non Operating Income (Expenses)	-300	-449	-240	-38	-23	12
EBT Excluding Unusual Items	17,914	17,609	17,111	12,981	11,231	9,584
Merger & Restructuring Charges	-443	-828	-1,180	-85	-	-
Gain (Loss) on Sale of Investments	121	121	140	84	30	31
Gain (Loss) on Sale of Assets	7	7	-3	4	2	5
Asset Writedown	-1,628	-2,022	-	-233	-	-
Other Unusual Items	1,386	2,381	-465	-66	-33	-208
Pretax Income	17,357	17,268	15,603	12,685	11,230	9,412
Income Tax Expense	3,924	3,585	3,863	2,709	2,388	1,924
Earnings From Continuing Operations	13,433	13,683	11,740	9,976	8,842	7,488
Minority Interest in Earnings	3	9	24	-	-	-
Net Income	13,436	13,692	11,764	9,976	8,842	7,488
Net Income to Common	13,436	13,692	11,764	9,976	8,842	7,488
Net Income Growth	1.13%	16.39%	17.92%	12.83%	18.08%	20.48%
Shares Outstanding (Basic)	609	608	607	606	603	603
Shares Outstanding (Diluted)	616	618	610	608	608	608
Shares Change	0.28%	1.34%	0.31%	-0.09%	0.11%	0.19%
EPS (Basic)	22.06	22.51	19.37	16.45	14.65	12.43
EPS (Diluted)	21.80	22.16	19.29	16.41	14.53	12.32
EPS Growth	0.86%	14.88%	17.55%	12.94%	17.94%	20.25%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	15,175	15,716	14,147	14,513	7,014	8,706
Free Cash Flow Per Share	24.62	25.43	23.20	23.87	11.53	14.32
Dividend Per Share	14.250	11.500	8.750	8.750	11.000	-
Dividend Growth	39.02%	31.43%	0%	-20.46%	-	-
Gross Margin	40.67%	41.45%	41.41%	39.74%	36.33%	37.68%
Operating Margin	13.71%	13.91%	14.33%	12.87%	10.66%	12.95%
Profit Margin	9.32%	10.20%	9.82%	9.61%	9.61%	10.43%
Free Cash Flow Margin	10.52%	11.70%	11.81%	13.98%	7.62%	12.13%
EBITDA	23,296	21,964	18,951	15,049	11,477	10,849
EBITDA Margin	16.16%	16.35%	15.83%	14.50%	12.48%	15.12%
D&A For EBITDA	3,522	3,285	1,792	1,690	1,671	1,553
EBIT	19,774	18,679	17,159	13,359	9,806	9,296
EBIT Margin	13.71%	13.91%	14.33%	12.87%	10.66%	12.95%
Effective Tax Rate	22.61%	20.76%	24.76%	21.36%	21.26%	20.44%
Revenue as Reported	146,155	138,187	120,493	103,891	93,788	72,446
Advertising Expenses	-	1,163	844	916	758	483