Holmarc Opto-Mechatronics Limited (NSE:HOLMARC)
107.00
-1.50 (-1.38%)
Aug 21, 2026, 3:07 PM IST
Holmarc Opto-Mechatronics Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 110.92 | 95.13 | 89.53 | 22.76 | 15.9 |
Short-Term Investments | 1.22 | 1.27 | 1.4 | - | - |
Cash & Short-Term Investments | 112.14 | 96.4 | 90.93 | 22.76 | 15.9 |
Cash Growth | 16.33% | 6.01% | 299.51% | 43.16% | 97.08% |
Accounts Receivable | 85.11 | 78.95 | 70.07 | 61.28 | 45.93 |
Other Receivables | 0.21 | 1.05 | - | - | - |
Receivables | 85.32 | 80 | 70.07 | 61.28 | 45.93 |
Inventory | 60.2 | 49.17 | 28.47 | 21.09 | 16.01 |
Prepaid Expenses | 0.3 | 0.2 | - | - | - |
Other Current Assets | 9.93 | 3.17 | 12.81 | 2.42 | 3 |
Total Current Assets | 267.89 | 228.93 | 202.27 | 107.55 | 80.84 |
Property, Plant & Equipment | 100.41 | 73.95 | 63.44 | 48.48 | 54.28 |
Long-Term Investments | 0 | 0 | 3.27 | 2.97 | 2.97 |
Other Intangible Assets | 0.41 | 0.63 | 0.41 | 0.02 | 0.04 |
Long-Term Deferred Tax Assets | 7.78 | 7.18 | 6.31 | 5.24 | 7.04 |
Other Long-Term Assets | 3.77 | 8.76 | 1.52 | 1.64 | 1.57 |
Total Assets | 380.25 | 319.44 | 277.22 | 165.89 | 146.73 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 5.66 | 5 | 3.91 | 4.02 | 2.83 |
Accrued Expenses | 22.03 | 21.28 | 14.03 | 10.53 | 5 |
Short-Term Debt | 0.04 | - | - | 0.13 | 4.41 |
Current Portion of Long-Term Debt | 0.77 | - | - | 3.26 | 3.37 |
Current Income Taxes Payable | 2.77 | - | 0.15 | 2.45 | 3.78 |
Current Unearned Revenue | 17.61 | 3.87 | 3.39 | 5.65 | 6.23 |
Other Current Liabilities | 0.01 | 0 | - | 0 | - |
Total Current Liabilities | 48.88 | 30.16 | 21.47 | 26.04 | 25.62 |
Long-Term Debt | 5.22 | - | - | 9.98 | 12.86 |
Pension & Post-Retirement Benefits | 17.7 | 17.63 | 16.61 | 13.87 | 25.87 |
Other Long-Term Liabilities | - | - | 0.79 | 0.01 | - |
Total Liabilities | 71.8 | 47.79 | 38.88 | 49.89 | 64.35 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 100.5 | 100.5 | 100.5 | 72 | 2 |
Additional Paid-In Capital | 61.66 | 61.66 | 61.68 | - | - |
Retained Earnings | 146.02 | 109.22 | 75.89 | 43.72 | 80.11 |
Comprehensive Income & Other | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
Shareholders' Equity | 308.45 | 271.65 | 238.35 | 115.99 | 82.38 |
Total Liabilities & Equity | 380.25 | 319.44 | 277.22 | 165.89 | 146.73 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 6.03 | - | - | 13.37 | 20.64 |
Net Cash (Debt) | 106.11 | 96.4 | 90.93 | 9.39 | -4.74 |
Net Cash Growth | 10.08% | 6.01% | 868.15% | - | - |
Net Cash Per Share | 10.56 | 9.59 | 10.44 | 1.30 | -0.66 |
Filing Date Shares Outstanding | 10.05 | 10.05 | 10.05 | 10.05 | 7.2 |
Total Common Shares Outstanding | 10.05 | 10.05 | 10.05 | 7.2 | 7.2 |
Working Capital | 219.01 | 198.77 | 180.8 | 81.51 | 55.22 |
Book Value Per Share | 30.69 | 27.03 | 23.72 | 16.11 | 11.44 |
Tangible Book Value | 308.04 | 271.02 | 237.93 | 115.98 | 82.34 |
Tangible Book Value Per Share | 30.65 | 26.97 | 23.68 | 16.11 | 11.44 |
Land | 25.66 | 0.22 | 0.22 | 0.22 | 0.22 |
Buildings | 45.18 | 41.28 | 41.28 | 40.17 | 40.17 |
Machinery | 119.57 | 110.41 | 87.07 | 65.61 | 62.93 |
Construction In Progress | 2.15 | - | - | - | - |