Holmarc Opto-Mechatronics Limited (NSE:HOLMARC)
107.00
-1.50 (-1.38%)
Aug 21, 2026, 3:07 PM IST
Holmarc Opto-Mechatronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 422.25 | 371.67 | 334.61 | 290.37 | 210.23 | |
Revenue Growth | 13.61% | 11.08% | 15.24% | 38.12% | 35.37% |
Cost of Revenue | 102.71 | 77.02 | 81.58 | 73.37 | 53.86 |
Gross Profit | 319.54 | 294.65 | 253.03 | 216.99 | 156.37 |
Selling, General & Admin | 206.28 | 183.9 | 157.94 | 126.2 | 100.83 |
Other Operating Expenses | 49.63 | 53.02 | 41.43 | 40.38 | 26.97 |
Operating Expenses | 270.57 | 250.39 | 208.53 | 175.08 | 134.18 |
Operating Income | 48.97 | 44.26 | 44.5 | 41.92 | 22.2 |
Interest Expense | -0.32 | -0.02 | -1.36 | -2.39 | -1.36 |
Interest & Investment Income | 3.83 | 4.46 | 2.72 | 0.78 | 0.25 |
Currency Exchange Gain (Loss) | 0.42 | 0.74 | 0.49 | -0.23 | - |
Other Non Operating Income (Expenses) | 0.1 | 0.25 | 0.04 | 0.69 | 1.04 |
EBT Excluding Unusual Items | 52.99 | 49.69 | 46.4 | 40.77 | 22.12 |
Gain (Loss) on Sale of Assets | -0 | - | - | - | - |
Other Unusual Items | -0.17 | -0.33 | -0.67 | 7.38 | - |
Pretax Income | 52.82 | 49.36 | 45.73 | 48.15 | 22.12 |
Income Tax Expense | 12 | 12 | 11.4 | 12.54 | 6.61 |
Net Income | 40.82 | 37.35 | 34.33 | 35.61 | 15.52 |
Net Income to Common | 40.82 | 37.35 | 34.33 | 35.61 | 15.52 |
Net Income Growth | 9.28% | 8.81% | -3.61% | 129.49% | 125.57% |
Shares Outstanding (Basic) | 10 | 10 | 9 | 7 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 7 | 7 |
Shares Change | - | 15.38% | 20.98% | - | - |
EPS (Basic) | 4.06 | 3.72 | 3.94 | 4.95 | 2.16 |
EPS (Diluted) | 4.06 | 3.72 | 3.94 | 4.95 | 2.16 |
EPS Growth | 9.24% | -5.67% | -20.35% | 129.49% | 125.57% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5.39 | 6.5 | -8.88 | 17.91 | 6.08 |
Free Cash Flow Per Share | 0.54 | 0.65 | -1.02 | 2.49 | 0.84 |
Dividend Per Share | 0.500 | 0.400 | 0.400 | 0.300 | 0.278 |
Dividend Growth | 25.00% | 0% | 33.33% | 7.99% | 0% |
Gross Margin | 75.67% | 79.28% | 75.62% | 74.73% | 74.38% |
Operating Margin | 11.60% | 11.91% | 13.30% | 14.44% | 10.56% |
Profit Margin | 9.67% | 10.05% | 10.26% | 12.26% | 7.38% |
Free Cash Flow Margin | 1.28% | 1.75% | -2.65% | 6.17% | 2.89% |
EBITDA | 63.21 | 57.09 | 53.53 | 50.39 | 28.57 |
EBITDA Margin | 14.97% | 15.36% | 16.00% | 17.36% | 13.59% |
D&A For EBITDA | 14.24 | 12.84 | 9.03 | 8.48 | 6.37 |
EBIT | 48.97 | 44.26 | 44.5 | 41.92 | 22.2 |
EBIT Margin | 11.60% | 11.91% | 13.30% | 14.44% | 10.56% |
Effective Tax Rate | 22.72% | 24.32% | 24.93% | 26.03% | 29.85% |
Revenue as Reported | 426.61 | 377.12 | 338.51 | 291.84 | 211.78 |
Advertising Expenses | 3.78 | 2.72 | 1.43 | 0.76 | 0.11 |