Hy-Tech Engineers Limited (NSE:HTEL)
78.95
+0.20 (0.25%)
Last updated: Sep 2, 2026, 2:05 PM IST
Hy-Tech Engineers Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 225.92 | 196.19 | 115.96 | 180.02 | 183.04 |
Depreciation & Amortization | 105.71 | 100.03 | 72.64 | 59.29 | 53.39 |
Other Amortization | 1.12 | 1.04 | 0.75 | 1.94 | 2.11 |
Loss (Gain) From Sale of Assets | -0.9 | -26.88 | -1.85 | -0.75 | -13.15 |
Loss (Gain) From Sale of Investments | 0.15 | - | -3 | 0.1 | -0.18 |
Loss (Gain) on Equity Investments | - | - | - | - | -0.08 |
Provision & Write-off of Bad Debts | 4.19 | 3.82 | 6.75 | 6.12 | 3.57 |
Other Operating Activities | 39.99 | 53.2 | 25.87 | 26.91 | 42.57 |
Change in Accounts Receivable | -37.43 | -89.74 | 51.89 | -29.4 | -168.51 |
Change in Inventory | -16.61 | -56.93 | 22.22 | -0.71 | -55.57 |
Change in Accounts Payable | -17.21 | 32.48 | -80.81 | 36.27 | 28.16 |
Change in Other Net Operating Assets | -1.68 | -43.05 | -23.65 | 30.34 | - |
Operating Cash Flow | 303.25 | 170.16 | 186.77 | 310.13 | 75.35 |
Operating Cash Flow Growth | 78.22% | -8.89% | -39.78% | 311.58% | 49.75% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -115.49 | -154.11 | -286.39 | -135.42 | -133.46 |
Sale of Property, Plant & Equipment | 2.98 | 38.32 | 4.4 | 21.24 | 27.77 |
Cash Acquisitions | - | - | - | - | -0.3 |
Divestitures | - | - | - | - | 41.26 |
Investment in Securities | 37.8 | -19.42 | -78.71 | 50.11 | -82.99 |
Other Investing Activities | 3.17 | 1.25 | 5.52 | 6.75 | 4.04 |
Investing Cash Flow | -71.54 | -133.96 | -355.18 | -57.32 | -143.68 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | 1.8 | 130.01 | - | 17.7 |
Long-Term Debt Issued | 8.66 | 56.56 | 116.57 | 66.37 | 89.07 |
Total Debt Issued | 8.66 | 58.36 | 246.58 | 66.37 | 106.77 |
Short-Term Debt Repaid | -79.41 | - | - | -130.46 | - |
Long-Term Debt Repaid | -74.31 | -31.91 | -50.25 | -144.4 | - |
Total Debt Repaid | -153.72 | -31.91 | -50.25 | -274.86 | - |
Net Debt Issued (Repaid) | -145.06 | 26.45 | 196.33 | -208.49 | 106.77 |
Issuance of Common Stock | - | - | - | - | 31.05 |
Repurchase of Common Stock | - | - | - | - | -0.21 |
Common Dividends Paid | -20.88 | -5.59 | -5.59 | -3.73 | -0.35 |
Other Financing Activities | -46.68 | -55.83 | -24.72 | -42.27 | -36.47 |
Financing Cash Flow | -212.62 | -34.97 | 166.02 | -254.49 | 100.79 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | 0.01 | - | 0.01 | 73.27 |
Net Cash Flow | 19.09 | 1.24 | -2.39 | -1.67 | 105.73 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 187.76 | 16.05 | -99.62 | 174.71 | -58.11 |
Free Cash Flow Growth | 1069.84% | - | - | - | - |
Free Cash Flow Margin | 9.91% | 1.00% | -7.23% | 13.10% | -4.36% |
Free Cash Flow Per Share | 2.25 | 0.19 | -1.19 | 2.09 | -0.73 |
Levered Free Cash Flow | 99.65 | -54.31 | -136.72 | 135.41 | -122.69 |
Unlevered Free Cash Flow | 124.46 | -25.4 | -118.79 | 158.57 | -102.31 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 46.68 | 55.83 | 24.72 | 42.27 | 36.47 |
Cash Income Tax Paid | 82.94 | 59.53 | 52.78 | 77.99 | 64.71 |
Change in Working Capital | -72.93 | -157.24 | -30.35 | 36.5 | -195.92 |