Huhtamaki India Limited (NSE:HUHTAMAKI)
India · Delayed Price · Currency is INR 225.38
+4.76 (2.16%)
Nov 11, 2026, 2:15 PM IST
Huhtamaki India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 27,499 | 24,694 | 25,212 | 25,494 | 29,829 | 26,253 |
Other Revenue | 58.9 | 12.7 | - | - | - | - |
| 27,558 | 24,707 | 25,212 | 25,494 | 29,829 | 26,253 | |
Revenue Growth | 11.75% | -2.00% | -1.11% | -14.53% | 13.62% | 6.60% |
Cost of Revenue | 18,733 | 16,630 | 17,833 | 17,759 | 22,331 | 19,186 |
Gross Profit | 8,825 | 8,077 | 7,379 | 7,735 | 7,498 | 7,067 |
Selling, General & Admin | 2,646 | 2,603 | 2,559 | 2,584 | 2,569 | 2,613 |
Other Operating Expenses | 3,883 | 3,558 | 3,464 | 3,150 | 3,353 | 3,372 |
Operating Expenses | 7,178 | 6,683 | 6,684 | 6,286 | 6,792 | 6,907 |
Operating Income | 1,647 | 1,394 | 695.5 | 1,450 | 705.9 | 160.3 |
Interest Expense | -169.6 | -159.7 | -171.7 | -295.1 | -315.7 | -259.9 |
Interest & Investment Income | 129.7 | 129.7 | 153.4 | 38.4 | 4.5 | 17.1 |
Currency Exchange Gain (Loss) | 47.6 | 47.6 | 22.5 | 43.8 | 9.8 | 29.9 |
Other Non Operating Income (Expenses) | 40.8 | 18.3 | 43.3 | 27 | 23.1 | 13.6 |
EBT Excluding Unusual Items | 1,695 | 1,430 | 743 | 1,264 | 427.6 | -39 |
Merger & Restructuring Charges | 9.5 | 9.5 | 30.6 | -391.6 | - | -309.8 |
Gain (Loss) on Sale of Investments | 87 | 87 | 59.2 | 7.3 | 0.4 | 6.7 |
Gain (Loss) on Sale of Assets | 11.1 | 11.1 | 5.1 | 13.8 | 43.6 | 21.4 |
Asset Writedown | -0.6 | -0.6 | -0.6 | -4 | -3.2 | - |
Other Unusual Items | -80.5 | 25 | 293.9 | 4,108 | 79.2 | 3.9 |
Pretax Income | 1,742 | 1,583 | 1,168 | 5,000 | 559.3 | -315.7 |
Income Tax Expense | 448.8 | 401.1 | 288.7 | 904.1 | 62.9 | -88.8 |
Earnings From Continuing Operations | 1,294 | 1,182 | 879.7 | 4,096 | 496.4 | -226.9 |
Net Income | 1,294 | 1,182 | 879.7 | 4,096 | 496.4 | -226.9 |
Net Income to Common | 1,294 | 1,182 | 879.7 | 4,096 | 496.4 | -226.9 |
Net Income Growth | 29.95% | 34.32% | -78.53% | 725.20% | - | - |
Shares Outstanding (Basic) | 75 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 75 | 76 | 76 | 76 | 76 | 76 |
Shares Change | -0.06% | - | - | - | - | - |
EPS (Basic) | 17.14 | 15.65 | 11.65 | 54.24 | 6.57 | -3.00 |
EPS (Diluted) | 17.14 | 15.65 | 11.65 | 54.24 | 6.57 | -3.00 |
EPS Growth | 30.03% | 34.32% | -78.53% | 725.20% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 1,823 | 759.4 | 1,787 | 361.6 | -1,068 |
Free Cash Flow Per Share | - | 24.14 | 10.05 | 23.66 | 4.79 | -14.14 |
Dividend Per Share | - | 2.000 | 2.000 | 5.000 | 2.000 | 1.000 |
Dividend Growth | - | 0% | -60.00% | 150.00% | 100.00% | -66.67% |
Gross Margin | 32.02% | 32.69% | 29.27% | 30.34% | 25.14% | 26.92% |
Operating Margin | 5.97% | 5.64% | 2.76% | 5.69% | 2.37% | 0.61% |
Profit Margin | 4.69% | 4.78% | 3.49% | 16.07% | 1.66% | -0.86% |
Free Cash Flow Margin | - | 7.38% | 3.01% | 7.01% | 1.21% | -4.07% |
EBITDA | 2,124 | 1,836 | 1,090 | 1,873 | 1,476 | 982.6 |
EBITDA Margin | 7.71% | 7.43% | 4.32% | 7.35% | 4.95% | 3.74% |
D&A For EBITDA | 477.85 | 442 | 394.2 | 423.8 | 769.7 | 822.3 |
EBIT | 1,647 | 1,394 | 695.5 | 1,450 | 705.9 | 160.3 |
EBIT Margin | 5.97% | 5.64% | 2.76% | 5.69% | 2.37% | 0.61% |
Effective Tax Rate | 25.76% | 25.34% | 24.71% | 18.08% | 11.25% | - |
Revenue as Reported | 27,920 | 25,046 | 25,548 | 25,649 | 30,002 | 26,347 |