Vodafone Idea Limited (NSE:IDEA)
India flag India · Delayed Price · Currency is INR
7.40
+0.33 (4.67%)
Aug 25, 2025, 3:30 PM IST

Vodafone Idea Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2017 - 2021
439,767434,557425,727421,426384,984419,382
Upgrade
Revenue Growth (YoY)
3.66%2.07%1.02%9.47%-8.20%-6.63%
Upgrade
Cost of Revenue
244,579243,696243,181238,237209,220231,176
Upgrade
Gross Profit
195,188190,861182,546183,189175,764188,206
Upgrade
Selling, General & Admin
5,0005,0005,6479,4129,7917,875
Upgrade
Other Operating Expenses
6,6666,4816,8686,4246,36110,915
Upgrade
Operating Expenses
232,428231,213238,850245,467251,995255,175
Upgrade
Operating Income
-37,240-40,352-56,304-62,278-76,231-66,969
Upgrade
Interest Expense
-248,315-244,573-256,953-230,051-208,429-180,664
Upgrade
Interest & Investment Income
9,7039,7034332,4718771,232
Upgrade
Earnings From Equity Investments
1718-555122,314
Upgrade
Currency Exchange Gain (Loss)
-861-861-713-3,583-1,7181,952
Upgrade
Other Non Operating Income (Expenses)
-916298471443576-1,163
Upgrade
EBT Excluding Unusual Items
-277,612-275,767-313,121-292,993-284,913-243,298
Upgrade
Merger & Restructuring Charges
----627-15,637
Upgrade
Gain (Loss) on Sale of Investments
205205239290180404
Upgrade
Gain (Loss) on Sale of Assets
779779486642679-5
Upgrade
Asset Writedown
----1,090--7,246
Upgrade
Legal Settlements
------194,405
Upgrade
Other Unusual Items
1,1071,1078,2981751,08617,653
Upgrade
Pretax Income
-275,521-273,676-304,098-292,976-282,341-442,534
Upgrade
Income Tax Expense
731588,28635113-203
Upgrade
Net Income
-275,594-273,834-312,384-293,011-282,454-442,331
Upgrade
Preferred Dividends & Other Adjustments
-----116
Upgrade
Net Income to Common
-275,594-273,834-312,384-293,011-282,454-442,447
Upgrade
Shares Outstanding (Basic)
78,82268,36448,71534,75428,74528,735
Upgrade
Shares Outstanding (Diluted)
78,82268,36448,71534,75428,74528,735
Upgrade
Shares Change (YoY)
-40.34%40.17%20.91%0.03%5.97%
Upgrade
EPS (Basic)
-3.50-4.01-6.41-8.43-9.83-15.40
Upgrade
EPS (Diluted)
-3.50-4.01-6.41-8.43-9.83-15.40
Upgrade
Free Cash Flow
--7,144192,122149,265113,781109,300
Upgrade
Free Cash Flow Per Share
--0.103.944.293.963.80
Upgrade
Gross Margin
44.38%43.92%42.88%43.47%45.66%44.88%
Upgrade
Operating Margin
-8.47%-9.29%-13.23%-14.78%-19.80%-15.97%
Upgrade
Profit Margin
-62.67%-63.02%-73.38%-69.53%-73.37%-105.50%
Upgrade
Free Cash Flow Margin
--1.64%45.13%35.42%29.55%26.06%
Upgrade
EBITDA
117,735115,994105,525102,26593,119104,301
Upgrade
EBITDA Margin
26.77%26.69%24.79%24.27%24.19%24.87%
Upgrade
D&A For EBITDA
154,975156,346161,829164,543169,350171,270
Upgrade
EBIT
-37,240-40,352-56,304-62,278-76,231-66,969
Upgrade
EBIT Margin
-8.47%-9.29%-13.23%-14.78%-19.80%-15.97%
Upgrade
Revenue as Reported
449,915445,919427,649424,885386,449421,264
Upgrade
Advertising Expenses
-5,0005,6479,4129,7917,875
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.