Vodafone Idea Limited (NSE: IDEA)
India flag India · Delayed Price · Currency is INR
6.67
-0.24 (-3.47%)
Nov 22, 2024, 3:30 PM IST

Vodafone Idea Balance Sheet

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Cash & Equivalents
138,0601,6782,28814,5323,5033,708
Upgrade
Short-Term Investments
4,171659572721,052
Upgrade
Trading Asset Securities
--15---
Upgrade
Cash & Short-Term Investments
142,2311,6842,36214,5893,53024,760
Upgrade
Cash Growth
2177.88%-28.70%-83.81%313.29%-85.74%-67.21%
Upgrade
Accounts Receivable
23,40321,94821,64024,43925,07030,943
Upgrade
Other Receivables
-80,02486,78495,84485,72979,587
Upgrade
Receivables
23,403101,972108,424120,283110,808110,539
Upgrade
Inventory
61216323625
Upgrade
Prepaid Expenses
-1,6081,2951,8043,2692,781
Upgrade
Other Current Assets
170,04123,82226,78531,65623,38228,756
Upgrade
Total Current Assets
335,681129,098139,029168,355140,995166,861
Upgrade
Property, Plant & Equipment
510,328528,148601,214539,566581,700673,528
Upgrade
Long-Term Investments
-358534115,244
Upgrade
Other Intangible Assets
1,048,2981,054,9911,140,1021,032,2631,099,2631,195,558
Upgrade
Long-Term Deferred Tax Assets
146138135602320
Upgrade
Long-Term Deferred Charges
-6,7418,66310,5935,166-
Upgrade
Other Long-Term Assets
75,513130,858183,226189,401207,617217,983
Upgrade
Total Assets
1,969,9661,849,9772,072,4271,940,2912,034,8062,269,196
Upgrade
Accounts Payable
123,351137,312135,364131,699132,757117,672
Upgrade
Accrued Expenses
-61,75760,3952,78514,3226,088
Upgrade
Short-Term Debt
109,271-14,74822,500-322
Upgrade
Current Portion of Long-Term Debt
-47,336108,211127,169228,948186,829
Upgrade
Current Portion of Leases
97,739118,542111,188114,109104,555104,514
Upgrade
Current Income Taxes Payable
2,6605,281147,53838,614434,943
Upgrade
Current Unearned Revenue
-27,13426,96428,29725,19427,042
Upgrade
Other Current Liabilities
192,015144,051143,356137,242119,63580,380
Upgrade
Total Current Liabilities
525,036541,413600,227611,339664,025957,790
Upgrade
Long-Term Debt
2,045,7992,028,9621,892,9011,759,5081,574,155962,804
Upgrade
Long-Term Leases
248,858243,250250,612114,325109,544164,278
Upgrade
Long-Term Unearned Revenue
-4,1204,3625,0704,3814,611
Upgrade
Long-Term Deferred Tax Liabilities
1294--2238
Upgrade
Other Long-Term Liabilities
104,10473,74267,76669,45464,748117,125
Upgrade
Total Liabilities
2,923,9262,891,6452,816,0182,559,9392,417,0862,209,397
Upgrade
Common Stock
696,998501,198486,797321,188287,354287,354
Upgrade
Additional Paid-In Capital
-1,095,9181,095,9041,095,8611,084,6981,084,698
Upgrade
Retained Earnings
--2,339,687-2,031,621-1,742,038-1,459,984-1,018,200
Upgrade
Comprehensive Income & Other
-1,650,958-299,097-294,671-294,659-294,348-294,053
Upgrade
Total Common Equity
-953,960-1,041,668-743,591-619,648-382,28059,799
Upgrade
Shareholders' Equity
-953,960-1,041,668-743,591-619,648-382,28059,799
Upgrade
Total Liabilities & Equity
1,969,9661,849,9772,072,4271,940,2912,034,8062,269,196
Upgrade
Total Debt
2,501,6672,438,0902,377,6602,137,6112,017,2021,418,747
Upgrade
Net Cash (Debt)
-2,359,436-2,436,406-2,375,298-2,123,022-2,013,672-1,393,987
Upgrade
Net Cash Per Share
-41.08-50.01-68.35-73.86-70.08-51.41
Upgrade
Filing Date Shares Outstanding
69,66950,12048,68032,11928,73528,735
Upgrade
Total Common Shares Outstanding
69,66950,12048,68032,11928,73528,735
Upgrade
Working Capital
-189,355-412,315-461,198-442,984-523,030-790,929
Upgrade
Book Value Per Share
-13.69-20.78-15.28-19.29-13.302.08
Upgrade
Tangible Book Value
-2,002,258-2,096,659-1,883,693-1,651,911-1,481,543-1,135,759
Upgrade
Tangible Book Value Per Share
-28.74-41.83-38.70-51.43-51.56-39.52
Upgrade
Land
-189189189189189
Upgrade
Buildings
-5,1175,1175,1205,1205,121
Upgrade
Machinery
-1,013,0331,010,893991,735960,372953,193
Upgrade
Construction In Progress
-6,3883,0033,2395,99610,415
Upgrade
Leasehold Improvements
-8178418588791,280
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.