Indian Emulsifiers Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,267	1,012	666.76	411.8	176.83	-
Revenue Growth (YoY)	52.49%	51.82%	61.91%	132.88%	-	-
Cost of Revenue	946.02	718.75	474.23	301.94	137.92	-
Gross Profit	321.09	293.51	192.53	109.85	38.91	-
Selling, General & Admin	23.76	16.14	8.94	5.18	9.98	0.04
Other Operating Expenses	40.51	59.98	35.69	26.06	20.98	0.07
Operating Expenses	87.17	98.37	61.51	43.06	33.04	0.11
Operating Income	233.91	195.14	131.02	66.8	5.86	-0.11
Interest Expense	-20.99	-20.73	-20.48	-13.13	-3.31	-
Interest & Investment Income	0.79	0.79	0.38	0.04	-	-
Other Non Operating Income (Expenses)	-11.08	-11.08	-2.67	-7.33	-1.35	-
Pretax Income	202.64	164.14	108.24	46.37	1.2	-0.11
Income Tax Expense	36.78	31.15	20	7.43	0.77	-
Net Income	165.86	132.99	88.24	38.94	0.43	-0.11
Preferred Dividends & Other Adjustments	-	-	-	-0.12	-	-
Net Income to Common	165.86	132.99	88.24	39.07	0.43	-0.11
Net Income Growth	38.39%	50.72%	126.57%	8935.68%	-	-
Shares Outstanding (Basic)	12	12	9	6	6	6
Shares Outstanding (Diluted)	14	14	9	8	8	6
Shares Change (YoY)	17.33%	58.04%	10.58%	0.36%	34.94%	-
EPS (Basic)	13.60	10.90	9.80	6.50	0.07	-
EPS (Diluted)	11.66	9.35	9.80	4.80	0.05	-
EPS Growth	17.95%	-4.63%	104.25%	9500.00%	-	-
Free Cash Flow	-25.08	-391.68	-85.9	-39.26	-157.55	0.77
Free Cash Flow Per Share	-1.76	-27.54	-9.54	-4.82	-19.43	0.13
Gross Margin	25.34%	29.00%	28.88%	26.68%	22.00%	-
Operating Margin	18.46%	19.28%	19.65%	16.22%	3.32%	-
Profit Margin	13.09%	13.14%	13.23%	9.49%	0.24%	-
Free Cash Flow Margin	-1.98%	-38.69%	-12.88%	-9.53%	-89.10%	-
EBITDA	256.82	217.4	147.9	78.62	7.95	-
EBITDA Margin	20.27%	21.48%	22.18%	19.09%	4.50%	-
D&A For EBITDA	22.91	22.25	16.88	11.82	2.09	-
EBIT	233.91	195.14	131.02	66.8	5.86	-0.11
EBIT Margin	18.46%	19.28%	19.65%	16.22%	3.32%	-
Effective Tax Rate	18.15%	18.98%	18.48%	16.02%	64.20%	-
Revenue as Reported	1,272	1,027	667.14	411.84	176.83	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.