Indian Emulsifiers Limited (NSE:IEML)
India · Delayed Price · Currency is INR 38.00
-4.10 (-9.74%)
May 29, 2026, 3:29 PM IST
Indian Emulsifiers Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,599 | 1,012 | 666.76 | 411.8 | 176.83 | |
Revenue Growth (YoY) | 57.93% | 51.82% | 61.91% | 132.88% | - |
Cost of Revenue | 1,223 | 718.75 | 474.23 | 301.94 | 137.92 |
Gross Profit | 376.05 | 293.51 | 192.53 | 109.85 | 38.91 |
Selling, General & Admin | 18.22 | 16.14 | 8.94 | 5.18 | 9.98 |
Other Operating Expenses | 96.37 | 59.98 | 35.69 | 26.06 | 20.98 |
Operating Expenses | 141.02 | 98.37 | 61.51 | 43.06 | 33.04 |
Operating Income | 235.03 | 195.14 | 131.02 | 66.8 | 5.86 |
Interest Expense | -36.39 | -20.73 | -20.48 | -13.13 | -3.31 |
Interest & Investment Income | - | 0.79 | 0.38 | 0.04 | - |
Other Non Operating Income (Expenses) | -0 | -11.08 | -2.67 | -7.33 | -1.35 |
Pretax Income | 198.64 | 164.14 | 108.24 | 46.37 | 1.2 |
Income Tax Expense | 36.61 | 31.15 | 20 | 7.43 | 0.77 |
Net Income | 162.03 | 132.99 | 88.24 | 38.94 | 0.43 |
Preferred Dividends & Other Adjustments | - | - | - | -0.12 | - |
Net Income to Common | 162.03 | 132.99 | 88.24 | 39.07 | 0.43 |
Net Income Growth | 21.83% | 50.72% | 126.57% | 8935.68% | - |
Shares Outstanding (Basic) | 14 | 12 | 9 | 6 | 6 |
Shares Outstanding (Diluted) | 18 | 14 | 9 | 8 | 8 |
Shares Change (YoY) | 30.04% | 58.04% | 10.58% | 0.36% | 34.94% |
EPS (Basic) | 11.20 | 10.90 | 9.80 | 6.50 | 0.07 |
EPS (Diluted) | 8.76 | 9.35 | 9.80 | 4.80 | 0.05 |
EPS Growth | -6.31% | -4.63% | 104.25% | 9500.00% | - |
Free Cash Flow | -660.07 | -391.68 | -85.9 | -39.26 | -157.55 |
Free Cash Flow Per Share | -35.69 | -27.54 | -9.54 | -4.82 | -19.43 |
Gross Margin | 23.52% | 29.00% | 28.88% | 26.68% | 22.00% |
Operating Margin | 14.70% | 19.28% | 19.65% | 16.22% | 3.32% |
Profit Margin | 10.13% | 13.14% | 13.23% | 9.49% | 0.24% |
Free Cash Flow Margin | -41.29% | -38.69% | -12.88% | -9.53% | -89.10% |
EBITDA | 261.47 | 217.4 | 147.9 | 78.62 | 7.95 |
EBITDA Margin | 16.36% | 21.48% | 22.18% | 19.09% | 4.50% |
D&A For EBITDA | 26.44 | 22.25 | 16.88 | 11.82 | 2.09 |
EBIT | 235.03 | 195.14 | 131.02 | 66.8 | 5.86 |
EBIT Margin | 14.70% | 19.28% | 19.65% | 16.22% | 3.32% |
Effective Tax Rate | 18.43% | 18.98% | 18.48% | 16.02% | 64.20% |
Revenue as Reported | 1,602 | 1,027 | 667.14 | 411.84 | 176.83 |