Indian Emulsifiers Limited (NSE:IEML)
India · Delayed Price · Currency is INR 51.00
-1.40 (-2.67%)
Oct 5, 2026, 2:34 PM IST
Indian Emulsifiers Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 77.81 | 0.73 | 0.86 | 0.28 | 0.27 |
Short-Term Investments | 13.92 | 5.01 | 2.54 | 7.29 | - |
Cash & Short-Term Investments | 91.73 | 5.73 | 3.4 | 7.56 | 0.27 |
Cash Growth | 1499.74% | 68.70% | -55.06% | 2701.11% | -24.58% |
Accounts Receivable | 573.43 | 306.1 | 185.27 | 80.5 | 29.16 |
Receivables | 574.1 | 306.68 | 185.27 | 80.5 | 29.16 |
Inventory | 644.45 | 364.14 | 209.94 | 87.51 | 12.02 |
Other Current Assets | 263.5 | 84.67 | 32.02 | 39.66 | 51.21 |
Total Current Assets | 1,574 | 761.23 | 430.63 | 215.23 | 92.65 |
Property, Plant & Equipment | 757.33 | 403.65 | 199.72 | 127.2 | 97.87 |
Long-Term Investments | 19.27 | 8.06 | 7.37 | 0.55 | 0.5 |
Other Long-Term Assets | 2.28 | 1.11 | 1.01 | 0.25 | - |
Total Assets | 2,353 | 1,174 | 638.72 | 343.23 | 191.02 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 262.79 | 64.09 | 89.25 | 9.07 | 0.05 |
Accrued Expenses | 7.37 | 5.05 | 4.64 | 2.61 | 1.74 |
Short-Term Debt | 277.71 | 173.62 | 89.62 | 76.1 | 29.89 |
Current Portion of Long-Term Debt | 13.92 | 14.89 | 14 | 10.67 | - |
Current Income Taxes Payable | 53.84 | 27.15 | 18.99 | 7.11 | - |
Other Current Liabilities | 1.19 | 0.02 | 3.95 | - | - |
Total Current Liabilities | 616.81 | 284.82 | 220.45 | 105.56 | 31.68 |
Long-Term Debt | 259.48 | 67.44 | 132.42 | 116.27 | 76.97 |
Pension & Post-Retirement Benefits | - | - | - | - | 0.11 |
Long-Term Deferred Tax Liabilities | 4.38 | 1.14 | 1.04 | 0.72 | 0.77 |
Other Long-Term Liabilities | 1.48 | 0.32 | 0.43 | 0.23 | -0 |
Total Liabilities | 882.15 | 353.71 | 354.35 | 222.79 | 109.53 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 183.33 | 122.22 | 90.11 | 60.1 | 60.1 |
Additional Paid-In Capital | 864.97 | 437.23 | 66.68 | - | - |
Retained Earnings | 423.2 | 260.57 | 127.58 | 39.34 | 0.39 |
Comprehensive Income & Other | -1 | 0.33 | 0.01 | -0 | -0 |
Total Common Equity | 1,470 | 820.35 | 284.38 | 99.43 | 60.49 |
Shareholders' Equity | 1,470 | 820.35 | 284.38 | 120.44 | 81.49 |
Total Liabilities & Equity | 2,353 | 1,174 | 638.72 | 343.23 | 191.02 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 551.1 | 255.94 | 236.05 | 203.04 | 106.85 |
Net Cash (Debt) | -459.37 | -250.21 | -232.65 | -195.48 | -106.58 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -20.90 | -17.59 | -25.85 | -24.02 | -13.14 |
Filing Date Shares Outstanding | 18.33 | 12.22 | 9.01 | 6.01 | 6.01 |
Total Common Shares Outstanding | 18.33 | 12.22 | 9.01 | 6.01 | 6.01 |
Working Capital | 956.97 | 476.41 | 210.18 | 109.67 | 60.97 |
Book Value Per Share | 80.21 | 67.12 | 31.56 | 16.54 | 10.07 |
Tangible Book Value | 1,470 | 820.35 | 284.38 | 99.43 | 60.49 |
Tangible Book Value Per Share | 80.21 | 67.12 | 31.56 | 16.54 | 10.07 |
Land | 49.81 | 18.27 | 18.27 | 18.27 | 18.27 |
Buildings | 195.4 | 85.77 | 71.29 | 39.81 | 39.81 |
Machinery | 361.39 | 138.81 | 113.39 | 83.03 | 41.87 |
Construction In Progress | 230.21 | 213.85 | 27.56 | - | - |