Insolation Energy Limited (NSE:INA)
91.32
-1.24 (-1.34%)
Last updated: Sep 23, 2026, 3:29 PM IST
Insolation Energy Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 2,006 | 1,256 | 554.73 | 106.82 | 69.46 |
Depreciation & Amortization | 357.98 | 113.07 | 70.87 | 23.45 | 19.66 |
Loss (Gain) From Sale of Assets | 0.04 | -0.18 | 0.07 | 0.08 | 0.17 |
Loss (Gain) From Sale of Investments | 4.5 | -5.92 | - | - | - |
Stock-Based Compensation | 13 | - | - | - | - |
Other Operating Activities | 170.33 | -71.56 | -3.79 | 4.23 | -1.2 |
Change in Accounts Receivable | -1,715 | -581.28 | -235.7 | -118.81 | -67.08 |
Change in Inventory | -3,021 | -31.81 | -257.61 | -246.19 | -87.57 |
Change in Accounts Payable | 2,207 | 346.18 | 159.37 | 98 | 11.4 |
Change in Income Taxes | 25.78 | 13.38 | - | - | - |
Change in Other Net Operating Assets | -780.41 | -772.54 | 14.74 | 118.41 | 143.06 |
Operating Cash Flow | -731.28 | 265.22 | 302.68 | -14 | 87.91 |
Operating Cash Flow Growth | - | -12.38% | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -4,480 | -917.21 | -169.74 | -290.19 | -31.51 |
Sale of Property, Plant & Equipment | 2.55 | 1.37 | 1.13 | 0.31 | 0.23 |
Investment in Securities | 2,336 | -3,401 | -119.82 | - | - |
Other Investing Activities | 160.4 | 80.8 | -3.95 | - | - |
Investing Cash Flow | -1,856 | -4,577 | -334.66 | -289.88 | -31.28 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 2,693 | 194.86 | 420.23 | - | - |
Long-Term Debt Issued | 4,573 | - | - | 234.61 | 20.04 |
Total Debt Issued | 7,266 | 194.86 | 420.23 | 234.61 | 20.04 |
Long-Term Debt Repaid | -47.69 | -96.26 | -139.15 | - | - |
Lease Payments | -47.69 | -23.05 | - | - | - |
Net Debt Issued (Repaid) | 7,218 | 98.61 | 281.09 | 234.61 | 20.04 |
Issuance of Common Stock | 0.2 | 3,820 | - | 221.62 | - |
Repurchase of Common Stock | - | - | -0.2 | - | - |
Common Dividends Paid | -22.03 | - | - | - | - |
Other Financing Activities | -218.56 | -66.88 | - | -2.6 | 4.93 |
Financing Cash Flow | 6,978 | 3,851 | 280.88 | 453.62 | 24.96 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 |
Net Cash Flow | 4,391 | -459.96 | 248.9 | 149.74 | 81.59 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -5,212 | -651.99 | 132.94 | -304.2 | 56.4 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -24.29% | -4.89% | 1.80% | -10.89% | 2.62% |
Free Cash Flow Per Share | -23.65 | -3.08 | 0.64 | -1.71 | 0.33 |
Levered Free Cash Flow | -7,860 | -3,163 | -2.17 | -457.29 | - |
Unlevered Free Cash Flow | -7,722 | -3,116 | 52.95 | -438.74 | - |
Free Cash Flow After Leases | -5,259 | -675.04 | 132.94 | -304.2 | 56.4 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 223.63 | 71.11 | - | - | - |
Cash Income Tax Paid | 346.78 | 271.41 | 124.38 | - | - |
Change in Working Capital | -3,283 | -1,026 | -319.2 | -148.59 | -0.18 |