The Indian Card Clothing Company Limited (NSE:INDIANCARD)
India · Delayed Price · Currency is INR 189.55
-7.93 (-4.02%)
Nov 9, 2026, 3:11 PM IST
NSE:INDIANCARD Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 48.63 | 37.2 | 918.69 | 79.66 | 36.62 | 1,909 |
Depreciation & Amortization | 45.58 | 46.81 | 48.95 | 49.34 | 49.72 | 45.25 |
Other Amortization | 0.46 | 0.46 | 0.46 | 0.06 | - | - |
Loss (Gain) From Sale of Assets | -68.52 | -0.04 | -774.76 | 5.68 | -2.21 | -2,204 |
Asset Writedown & Restructuring Costs | - | - | - | -7.5 | 26.49 | - |
Loss (Gain) From Sale of Investments | -91.56 | -148.98 | -369.51 | -157.58 | -76.33 | -32 |
Provision & Write-off of Bad Debts | 2.44 | -2.52 | 10.72 | 18.74 | 2.01 | 3.71 |
Other Operating Activities | -29.92 | -35.3 | 9.77 | -24.66 | -25.32 | 299.75 |
Change in Accounts Receivable | -16.83 | -11.42 | 16.61 | 24.17 | -18.72 | -23.58 |
Change in Inventory | -28.17 | -20.26 | -7.98 | 16.6 | -11.22 | 16.02 |
Change in Accounts Payable | -0.36 | -27.97 | 9.93 | 16.15 | 25.74 | 10.11 |
Change in Other Net Operating Assets | -6.17 | 3.41 | -36.09 | -5.16 | 22.78 | -25.06 |
Operating Cash Flow | -144.41 | -158.61 | -173.22 | 15.49 | 29.56 | -0.89 |
Operating Cash Flow Growth | - | - | - | -47.61% | - | - |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -47.84 | -39.04 | -158 | -57.22 | -58.05 | -66.12 |
Sale of Property, Plant & Equipment | 0.04 | 0.04 | 959.16 | 0.58 | 4.01 | 2,208 |
Cash Acquisitions | - | - | - | - | -26.88 | - |
Investment in Securities | -16.76 | -45.33 | -190.47 | -180.27 | -1,158 | -194.48 |
Other Investing Activities | 45.11 | 49.09 | 64.07 | 29.13 | 29.47 | -280.1 |
Investing Cash Flow | 20.55 | -35.25 | 574.76 | -207.78 | -1,210 | 1,668 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | - | - | - | 0.05 | - | - |
Long-Term Debt Issued | - | - | - | - | 0.68 | - |
Total Debt Issued | 73.98 | - | - | 0.05 | 0.68 | - |
Short-Term Debt Repaid | - | - | -0.28 | - | - | -31.26 |
Long-Term Debt Repaid | - | -135.83 | -98.68 | -4.44 | -0.07 | -0.91 |
Lease Payments | -12.53 | -11 | -10.66 | -3.48 | - | -0.6 |
Total Debt Repaid | -25.32 | -135.83 | -98.96 | -4.44 | -0.07 | -32.17 |
Net Debt Issued (Repaid) | 48.67 | -135.83 | -98.96 | -4.39 | 0.6 | -32.17 |
Common Dividends Paid | -0.05 | -0.04 | -0.22 | -1.85 | -294.93 | -0.24 |
Other Financing Activities | -4.94 | -9.15 | -19.32 | -14.87 | -14.05 | -13.53 |
Financing Cash Flow | 43.68 | -145.01 | -118.5 | -21.12 | -308.38 | -45.93 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | 0.94 | 1.52 | 1.7 | 0.75 | 0.48 | -0.14 |
Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | - |
Net Cash Flow | -79.24 | -337.34 | 284.75 | -212.67 | -1,488 | 1,621 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -192.25 | -197.65 | -331.22 | -41.74 | -28.49 | -67.01 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -50.35% | -47.03% | -78.80% | -7.53% | -4.31% | -10.07% |
Free Cash Flow Per Share | -32.37 | -33.27 | -55.75 | -7.03 | -4.80 | -11.28 |
Levered Free Cash Flow | -153.7 | -323.9 | -64.45 | -193.78 | -17.2 | -47.24 |
Unlevered Free Cash Flow | -146.26 | -317.99 | -47.88 | -181.55 | -4.81 | -35.21 |
Free Cash Flow After Leases | -204.78 | -208.65 | -341.88 | -45.21 | -28.49 | -67.6 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 9.15 | 9.15 | 19.32 | 14.87 | 14.05 | 13.53 |
Cash Income Tax Paid | - | -11.57 | 31.07 | -1.59 | 9.85 | - |
Change in Working Capital | -51.53 | -56.24 | -17.54 | 51.76 | 18.58 | -22.51 |