Indo Farm Equipment Limited (NSE:INDOFARM)

Indo Farm Equipment Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	1,107	140.56	17.59	19.48	15.31
Short-Term Investments	-	11.9	18.67	10.32	9.8
Cash & Short-Term Investments	1,107	152.46	36.26	29.8	25.11
Cash Growth	626.31%	320.46%	21.68%	18.68%	-6.24%
Accounts Receivable	1,078	1,044	743.93	720.33	739.6
Other Receivables	2.67	2.67	2.17	2.17	2.17
Receivables	1,661	1,615	1,334	1,284	1,134
Inventory	1,730	1,649	1,629	1,635	1,409
Prepaid Expenses	-	40.69	12.73	10.93	6.98
Other Current Assets	113.4	99.28	96.21	115.38	124.26
Total Current Assets	4,612	3,556	3,108	3,075	2,700
Property, Plant & Equipment	2,160	2,018	2,084	2,091	1,952
Long-Term Investments	1.73	11.24	2.64	19.93	8.9
Other Intangible Assets	67.25	49.63	59.72	46.93	28.21
Long-Term Deferred Tax Assets	-	-	9.6	34.46	50.8
Other Long-Term Assets	35.78	11.51	45.72	22.25	14.54
Total Assets	7,619	6,479	6,228	6,198	5,514
Accounts Payable	324.93	350.48	309.24	468.25	342.92
Accrued Expenses	-	44.75	45.65	45.37	39.75
Short-Term Debt	1,142	1,869	1,708	1,490	999.31
Current Portion of Long-Term Debt	-	-	-	-	332.19
Current Portion of Leases	3.51	1.71	-	-	-
Current Income Taxes Payable	8.92	11.77	12.9	24.14	7.53
Other Current Liabilities	171.83	97.04	99.08	115.61	114.24
Total Current Liabilities	1,651	2,375	2,175	2,143	1,836
Long-Term Debt	578.01	836.57	1,098	1,260	1,016
Long-Term Leases	11.03	14.54	-	-	-
Long-Term Deferred Tax Liabilities	2.96	28.6	-	-	-
Other Long-Term Liabilities	62.5	51.08	48.41	44.88	46.94
Total Liabilities	2,305	3,309	3,325	3,450	2,901
Common Stock	480.52	375.52	187.76	187.76	93.88
Additional Paid-In Capital	-	-	-	-	56.8
Retained Earnings	-	2,695	2,727	2,574	2,462
Comprehensive Income & Other	4,833	99.68	-11.24	-13.23	-
Shareholders' Equity	5,313	3,171	2,904	2,748	2,612
Total Liabilities & Equity	7,619	6,479	6,228	6,198	5,514
Total Debt	1,734	2,722	2,807	2,750	2,348
Net Cash (Debt)	-626.99	-2,569	-2,770	-2,720	-2,323
Net Cash Per Share	-15.18	-68.42	-73.77	-72.44	-61.85
Filing Date Shares Outstanding	41.32	37.55	37.55	37.55	37.55
Total Common Shares Outstanding	41.32	37.55	37.55	37.55	37.55
Working Capital	2,961	1,181	932.81	931.52	863.93
Book Value Per Share	128.60	84.43	77.33	73.18	69.57
Tangible Book Value	5,246	3,121	2,844	2,701	2,584
Tangible Book Value Per Share	126.97	83.11	75.74	71.93	68.82
Land	-	817.26	856.01	856.01	856.01
Buildings	-	414.4	414.4	414.32	414.32
Machinery	-	1,609	1,548	1,362	1,209
Construction In Progress	-	51.08	80.57	195.19	144.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.