Indo Farm Equipment Limited (NSE:INDOFARM)
India flag India · Delayed Price · Currency is INR
160.90
+8.90 (5.86%)
Jul 31, 2026, 3:30 PM IST

Indo Farm Equipment Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
246.94235.47154.03153.72137.19
Depreciation & Amortization
122.52108.15103.1488.2589.74
Other Amortization
----0.23
Loss (Gain) From Sale of Assets
-3.080.19-0.040.042.25
Loss (Gain) From Sale of Investments
-0.8-0.19-0.68--0.12
Other Operating Activities
189.6210.81323.08290.19275.18
Change in Accounts Receivable
-119.96-33.73-300.06-23.613.41
Change in Inventory
-61.59-81.13-19.686.13-225.8
Change in Accounts Payable
-11.24-25.5541.24-159125.33
Change in Other Net Operating Assets
-72.75115.799.7-57.31-317.52
Operating Cash Flow
296.96530.02405.83301.7599.77
Operating Cash Flow Growth
-43.97%30.60%34.49%202.45%721.15%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-295.48-268.5-91.16-94.71-265.23
Sale of Property, Plant & Equipment
0.70.5864.350.0318.97
Investment in Securities
493.38-503.53-1.158.93-14.51
Other Investing Activities
53.5717.522.12.011.15
Investing Cash Flow
252.18-753.93-25.87-83.74-259.62

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
27.85-139.5979.4282.72
Long-Term Debt Issued
-15016.25-319.5
Total Debt Issued
27.85150155.8479.42402.22
Short-Term Debt Repaid
--756.91---
Long-Term Debt Repaid
-268.15-382.04-240.73-22.9-
Total Debt Repaid
-268.15-1,139-240.73-22.9-
Net Debt Issued (Repaid)
-240.3-988.95-84.8956.52402.22
Issuance of Common Stock
-2,018---
Other Financing Activities
-173.1-350.13-172.09-276.43-238.2
Financing Cash Flow
-413.4679.31-256.98-219.91164.02

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
-0---
Net Cash Flow
135.74455.4122.98-1.94.17

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
1.49261.52314.66207.04-165.46
Free Cash Flow Growth
-99.43%-16.89%51.98%--
Free Cash Flow Margin
0.03%6.75%8.39%5.58%-4.70%
Free Cash Flow Per Share
0.036.338.385.51-4.41
Levered Free Cash Flow
-199.46-94.37-124.45-73.16-267.53
Unlevered Free Cash Flow
-90.3739.1641.4186.03-128.22

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
173.1239.13283.09276.43238.2
Cash Income Tax Paid
59.4552.346.455.9621.44
Change in Working Capital
-265.53-24.71-178.79-233.78-404.58