Interiors & More Limited (NSE:INM)
164.85
+6.85 (4.34%)
Jun 5, 2026, 2:55 PM IST
Interiors & More Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 835.97 | 588.92 | 324.22 | 248.57 | 98.92 | |
Revenue Growth (YoY) | 41.95% | 81.64% | 30.44% | 151.29% | 53.90% |
Cost of Revenue | 422.7 | 274.7 | 116.03 | 101.22 | 39.86 |
Gross Profit | 413.27 | 314.22 | 208.2 | 147.34 | 59.05 |
Selling, General & Admin | 96.62 | 72.95 | 51.39 | 32.72 | 17.48 |
Other Operating Expenses | 104.35 | 65.21 | 35.64 | 17.99 | 14.67 |
Operating Expenses | 219.11 | 149.17 | 91.47 | 55.74 | 35.68 |
Operating Income | 194.16 | 165.06 | 116.73 | 91.6 | 23.37 |
Interest Expense | -22.95 | -7.4 | -13.64 | -13.8 | -8.52 |
Interest & Investment Income | - | 0.03 | 0.52 | 0.95 | 0.8 |
Currency Exchange Gain (Loss) | - | 0.56 | - | -1.81 | -0.74 |
Other Non Operating Income (Expenses) | 8.58 | -0.01 | -0.35 | 2.65 | -0.57 |
EBT Excluding Unusual Items | 179.8 | 158.25 | 103.26 | 79.6 | 14.33 |
Other Unusual Items | -0 | - | -1.85 | 1.43 | - |
Pretax Income | 179.79 | 158.25 | 101.41 | 81.03 | 14.33 |
Income Tax Expense | 44.43 | 38.55 | 30.95 | 20.59 | 3.89 |
Net Income | 135.36 | 119.7 | 70.47 | 60.44 | 10.44 |
Net Income to Common | 135.36 | 119.7 | 70.47 | 60.44 | 10.44 |
Net Income Growth | 13.09% | 69.87% | 16.59% | 478.71% | 141.03% |
Shares Outstanding (Basic) | 14 | 14 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 14 | 14 | 11 | 10 | 10 |
Shares Change (YoY) | - | 30.95% | 3.83% | - | 13.29% |
EPS (Basic) | 9.68 | 8.56 | 6.60 | 5.87 | 1.01 |
EPS (Diluted) | 9.68 | 8.55 | 6.59 | 5.87 | 1.01 |
EPS Growth | 13.09% | 29.72% | 12.28% | 478.72% | 112.77% |
Free Cash Flow | -208.38 | -376.73 | -118.04 | -0.52 | -24.23 |
Free Cash Flow Per Share | -14.89 | -26.93 | -11.05 | -0.05 | -2.35 |
Dividend Per Share | 0.500 | 0.500 | - | - | - |
Gross Margin | 49.44% | 53.36% | 64.21% | 59.28% | 59.70% |
Operating Margin | 23.23% | 28.03% | 36.00% | 36.85% | 23.63% |
Profit Margin | 16.19% | 20.32% | 21.73% | 24.32% | 10.56% |
Free Cash Flow Margin | -24.93% | -63.97% | -36.41% | -0.21% | -24.49% |
EBITDA | 212.3 | 176.06 | 121.17 | 96.64 | 26.91 |
EBITDA Margin | 25.40% | 29.89% | 37.37% | 38.88% | 27.20% |
D&A For EBITDA | 18.14 | 11 | 4.44 | 5.04 | 3.54 |
EBIT | 194.16 | 165.06 | 116.73 | 91.6 | 23.37 |
EBIT Margin | 23.23% | 28.03% | 36.00% | 36.85% | 23.63% |
Effective Tax Rate | 24.71% | 24.36% | 30.51% | 25.41% | 27.14% |
Revenue as Reported | 844.55 | 591.31 | 325.35 | 252.72 | 99.85 |
Advertising Expenses | - | 0.18 | - | 0.23 | 0.35 |