Ishan International Limited (NSE:ISHAN)
India · Delayed Price · Currency is INR 0.7000
+0.0500 (7.69%)
At close: Apr 30, 2026
Ishan International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 560.98 | 726.53 | 301.29 | 357.03 | 211.24 | 222.11 |
Other Revenue | -0 | -0 | - | - | - | - |
| 560.97 | 726.53 | 301.29 | 357.03 | 211.24 | 222.11 | |
Revenue Growth (YoY) | 9.84% | 141.14% | -15.61% | 69.02% | -4.89% | 1.36% |
Cost of Revenue | 510.15 | 674.45 | 224.87 | 279.74 | 154.34 | 175.92 |
Gross Profit | 50.83 | 52.09 | 76.42 | 77.29 | 56.9 | 46.18 |
Selling, General & Admin | 24.65 | 22.35 | 21.89 | 16.18 | 14.38 | 39.82 |
Other Operating Expenses | 25.38 | 26.06 | 50.35 | 47.79 | 15.29 | -0.26 |
Operating Expenses | 52.1 | 49.95 | 73.85 | 65.71 | 30.21 | 40.17 |
Operating Income | -1.28 | 2.13 | 2.57 | 11.58 | 26.69 | 6.01 |
Interest Expense | -4.03 | -4.77 | -4.92 | -5.98 | -7.54 | -7.97 |
Interest & Investment Income | 3.62 | 3.62 | 6.16 | 2.19 | 2.36 | 2.32 |
Currency Exchange Gain (Loss) | 2.62 | 2.62 | 5.65 | -0.03 | 0.73 | 0.24 |
Other Non Operating Income (Expenses) | -0.65 | -0.71 | -1.02 | -1.2 | -1.2 | 1.41 |
EBT Excluding Unusual Items | 0.28 | 2.89 | 8.44 | 6.56 | 21.04 | 2.01 |
Other Unusual Items | 0.82 | - | - | - | -2.72 | - |
Pretax Income | 1.1 | 2.89 | 8.44 | 6.56 | 18.31 | 2.01 |
Income Tax Expense | 1.33 | 0.74 | 2.72 | 1.38 | 5.87 | 0.5 |
Net Income | -0.23 | 2.15 | 5.72 | 5.19 | 12.44 | 1.51 |
Net Income to Common | -0.23 | 2.15 | 5.72 | 5.19 | 12.44 | 1.51 |
Net Income Growth | - | -62.45% | 10.38% | -58.33% | 726.78% | -47.04% |
Shares Outstanding (Basic) | - | 216 | 216 | 216 | 148 | 147 |
Shares Outstanding (Diluted) | - | 216 | 216 | 216 | 148 | 147 |
Shares Change (YoY) | - | - | - | 46.26% | 0.52% | - |
EPS (Basic) | - | 0.01 | 0.03 | 0.02 | 0.08 | 0.01 |
EPS (Diluted) | - | 0.01 | 0.03 | 0.02 | 0.08 | 0.01 |
EPS Growth | - | -62.45% | 10.38% | -71.51% | 722.49% | -47.04% |
Free Cash Flow | -0.79 | -4.73 | 0.39 | -61.37 | -20 | -2.72 |
Free Cash Flow Per Share | - | -0.02 | 0.00 | -0.28 | -0.14 | -0.02 |
Gross Margin | 9.06% | 7.17% | 25.36% | 21.65% | 26.94% | 20.79% |
Operating Margin | -0.23% | 0.29% | 0.85% | 3.24% | 12.63% | 2.71% |
Profit Margin | -0.04% | 0.30% | 1.90% | 1.45% | 5.89% | 0.68% |
Free Cash Flow Margin | -0.14% | -0.65% | 0.13% | -17.19% | -9.47% | -1.23% |
EBITDA | 0.8 | 3.67 | 4.18 | 13.33 | 27.24 | 6.63 |
EBITDA Margin | 0.14% | 0.51% | 1.39% | 3.73% | 12.89% | 2.99% |
D&A For EBITDA | 2.07 | 1.54 | 1.62 | 1.75 | 0.55 | 0.62 |
EBIT | -1.28 | 2.13 | 2.57 | 11.58 | 26.69 | 6.01 |
EBIT Margin | -0.23% | 0.29% | 0.85% | 3.24% | 12.63% | 2.71% |
Effective Tax Rate | 121.18% | 25.51% | 32.21% | 20.98% | 32.05% | 25.09% |
Revenue as Reported | 569.98 | 735.48 | 315.18 | 359.25 | 217.43 | 227.12 |
Advertising Expenses | - | 1.52 | - | 3.41 | 2.43 | 0.96 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.