The Indian Wood Products Company Limited (NSE:IWP)
34.90
+0.20 (0.58%)
Last updated: Sep 9, 2026, 1:11 PM IST
NSE:IWP Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 45.62 | 52.92 | 36.58 | 18.36 | -5.85 |
Depreciation & Amortization | 38.52 | 33.37 | 32.08 | 32.98 | 38.54 |
Loss (Gain) From Sale of Assets | -0.04 | -0.78 | 0.64 | 0.52 | -0.03 |
Provision & Write-off of Bad Debts | 0.93 | 0.4 | 0.06 | 0.46 | 0.38 |
Other Operating Activities | 66.11 | 71.24 | 72.66 | 57.31 | 56.71 |
Change in Accounts Receivable | -57.46 | -21.03 | -14.68 | -80.38 | -91.75 |
Change in Inventory | 198.26 | -19.73 | -53.79 | -6.35 | -31.17 |
Change in Accounts Payable | -54.77 | 20.63 | 25.32 | 94.59 | 59.94 |
Operating Cash Flow | 237.16 | 137.01 | 98.87 | 117.5 | 26.77 |
Operating Cash Flow Growth | 73.10% | 38.58% | -15.85% | 338.90% | -84.91% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -43.44 | -32.56 | -12.55 | -28.06 | -28.8 |
Sale of Property, Plant & Equipment | 0.06 | 1.73 | 1.9 | 3.21 | 0.08 |
Investment in Securities | -10.09 | -16.14 | -10.68 | -4.56 | -4.53 |
Investing Cash Flow | -53.47 | -46.97 | -21.34 | -29.42 | -33.25 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | 4 | 41.36 | 29.22 | 77.17 | 84.6 |
Long-Term Debt Repaid | -128.18 | -40.3 | -43.7 | -56.69 | -13.64 |
Lease Payments | -13.53 | -0.01 | -5.65 | -5.5 | -7.87 |
Net Debt Issued (Repaid) | -124.18 | 1.06 | -14.47 | 20.48 | 70.97 |
Common Dividends Paid | -9.67 | -6.36 | -3.21 | -3.21 | -6.18 |
Other Financing Activities | -64.74 | -77.51 | -84.05 | -67.46 | -69.27 |
Financing Cash Flow | -198.58 | -82.81 | -101.74 | -50.19 | -4.48 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash Flow | -14.89 | 7.24 | -24.2 | 37.89 | -10.96 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 193.72 | 104.45 | 86.32 | 89.44 | -2.02 |
Free Cash Flow Growth | 85.47% | 21.01% | -3.49% | - | - |
Free Cash Flow Margin | 8.48% | 4.63% | 4.50% | 4.91% | -0.11% |
Free Cash Flow Per Share | 3.03 | 1.63 | 1.35 | 1.40 | -0.03 |
Levered Free Cash Flow | 118.63 | 4.14 | -28.65 | -9.06 | -99.41 |
Unlevered Free Cash Flow | 158.06 | 51.98 | 23.27 | 32.09 | -59.57 |
Free Cash Flow After Leases | 180.2 | 104.45 | 80.67 | 83.94 | -9.9 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Income Tax Paid | 15.68 | 15.92 | 12.44 | 2.67 | 7.39 |
Change in Working Capital | 86.03 | -20.13 | -43.15 | 7.87 | -62.98 |