Jai Balaji Industries Limited (NSE:JAIBALAJI)
India · Delayed Price · Currency is INR 70.12
-3.32 (-4.52%)
At close: Feb 13, 2026
Jai Balaji Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 56,286 | 63,508 | 64,138 | 61,251 | 46,925 | 27,852 |
Other Revenue | -117.6 | - | - | - | - | - |
| 56,169 | 63,508 | 64,138 | 61,251 | 46,925 | 27,852 | |
Revenue Growth (YoY) | -14.98% | -0.98% | 4.71% | 30.53% | 68.48% | -4.37% |
Cost of Revenue | 40,021 | 41,123 | 41,772 | 43,295 | 33,513 | 20,892 |
Gross Profit | 16,148 | 22,385 | 22,366 | 17,956 | 13,412 | 6,960 |
Selling, General & Admin | 2,401 | 2,406 | 2,124 | 1,842 | 1,601 | 1,298 |
Other Operating Expenses | 10,002 | 11,312 | 10,954 | 12,695 | 9,032 | 4,698 |
Operating Expenses | 13,597 | 14,655 | 13,934 | 15,516 | 11,546 | 6,936 |
Operating Income | 2,551 | 7,730 | 8,432 | 2,440 | 1,866 | 24.52 |
Interest Expense | -607.7 | -582 | -709.1 | -877.08 | -961.51 | -874.76 |
Interest & Investment Income | 108 | 108 | 98.4 | 50.86 | 21.48 | 19.85 |
Currency Exchange Gain (Loss) | 1.5 | 1.5 | 18.9 | -107.08 | -17.31 | 0.44 |
Other Non Operating Income (Expenses) | 59 | 59 | 97.7 | 93.77 | -19.11 | -4.17 |
EBT Excluding Unusual Items | 2,112 | 7,317 | 7,938 | 1,600 | 889.24 | -834.12 |
Gain (Loss) on Sale of Investments | 1 | 1 | -2.7 | - | - | - |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | -217.8 | -735.52 | -5.46 | -10.63 |
Asset Writedown | - | - | - | -11.69 | -672.92 | - |
Other Unusual Items | 454.7 | 454.7 | 1,881 | 191 | 265.99 | 86.2 |
Pretax Income | 2,575 | 7,780 | 9,632 | 1,049 | 480.63 | -758.22 |
Income Tax Expense | 734.2 | 2,201 | 836.5 | 470.97 | - | - |
Net Income | 1,841 | 5,579 | 8,796 | 578.24 | 480.63 | -758.22 |
Net Income to Common | 1,841 | 5,579 | 8,796 | 578.24 | 480.63 | -758.22 |
Net Income Growth | -75.63% | -36.57% | 1421.09% | 20.31% | - | - |
Shares Outstanding (Basic) | 916 | 899 | 787 | 644 | 552 | 552 |
Shares Outstanding (Diluted) | 916 | 899 | 839 | 703 | 552 | 552 |
Shares Change (YoY) | 5.42% | 7.13% | 19.38% | 27.32% | - | 6.92% |
EPS (Basic) | 2.01 | 6.20 | 11.18 | 0.90 | 0.87 | -1.37 |
EPS (Diluted) | 1.99 | 6.18 | 9.96 | 0.82 | 0.87 | -1.37 |
EPS Growth | -75.77% | -37.95% | 1111.68% | -5.52% | - | - |
Free Cash Flow | - | -465.1 | 4,574 | 2,285 | 3,354 | 1,013 |
Free Cash Flow Per Share | - | -0.52 | 5.45 | 3.25 | 6.07 | 1.83 |
Gross Margin | 28.75% | 35.25% | 34.87% | 29.32% | 28.58% | 24.99% |
Operating Margin | 4.54% | 12.17% | 13.15% | 3.98% | 3.98% | 0.09% |
Profit Margin | 3.28% | 8.78% | 13.71% | 0.94% | 1.02% | -2.72% |
Free Cash Flow Margin | - | -0.73% | 7.13% | 3.73% | 7.15% | 3.64% |
EBITDA | 3,549 | 8,667 | 9,286 | 3,417 | 2,777 | 962.72 |
EBITDA Margin | 6.32% | 13.65% | 14.48% | 5.58% | 5.92% | 3.46% |
D&A For EBITDA | 997.53 | 936.1 | 854.2 | 977.2 | 911.58 | 938.21 |
EBIT | 2,551 | 7,730 | 8,432 | 2,440 | 1,866 | 24.52 |
EBIT Margin | 4.54% | 12.17% | 13.15% | 3.98% | 3.98% | 0.09% |
Effective Tax Rate | 28.52% | 28.29% | 8.69% | 44.89% | - | - |
Revenue as Reported | 56,845 | 64,185 | 66,289 | 61,606 | 47,224 | 27,960 |
Advertising Expenses | - | 84.4 | 112 | 81.02 | 51.82 | 13.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.