Jai Balaji Industries Limited (NSE:JAIBALAJI)
104.00
-0.16 (-0.15%)
Aug 13, 2025, 2:30 PM IST
Jai Balaji Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 59,897 | 63,508 | 64,138 | 61,251 | 46,925 | 27,852 | Upgrade |
59,897 | 63,508 | 64,138 | 61,251 | 46,925 | 27,852 | Upgrade | |
Revenue Growth (YoY) | -9.92% | -0.98% | 4.71% | 30.53% | 68.48% | -4.37% | Upgrade |
Cost of Revenue | 39,451 | 40,658 | 41,772 | 43,295 | 33,513 | 20,892 | Upgrade |
Gross Profit | 20,446 | 22,851 | 22,366 | 17,956 | 13,412 | 6,960 | Upgrade |
Selling, General & Admin | 1,795 | 1,765 | 2,124 | 1,842 | 1,601 | 1,298 | Upgrade |
Other Operating Expenses | 11,871 | 12,418 | 10,954 | 12,695 | 9,032 | 4,698 | Upgrade |
Operating Expenses | 14,687 | 15,121 | 13,934 | 15,516 | 11,546 | 6,936 | Upgrade |
Operating Income | 5,758 | 7,730 | 8,432 | 2,440 | 1,866 | 24.52 | Upgrade |
Interest Expense | -645.6 | -626.6 | -709.07 | -877.08 | -961.51 | -874.76 | Upgrade |
Interest & Investment Income | - | - | 98.36 | 50.86 | 21.48 | 19.85 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 18.89 | -107.08 | -17.31 | 0.44 | Upgrade |
Other Non Operating Income (Expenses) | 741.1 | 676.6 | 97.55 | 93.77 | -19.11 | -4.17 | Upgrade |
EBT Excluding Unusual Items | 5,854 | 7,780 | 7,938 | 1,600 | 889.24 | -834.12 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -2.63 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -217.85 | -735.52 | -5.46 | -10.63 | Upgrade |
Asset Writedown | - | - | - | -11.69 | -672.92 | - | Upgrade |
Other Unusual Items | - | - | 1,881 | 191 | 265.99 | 86.2 | Upgrade |
Pretax Income | 5,854 | 7,780 | 9,632 | 1,049 | 480.63 | -758.22 | Upgrade |
Income Tax Expense | 1,658 | 2,201 | 836.46 | 470.97 | - | - | Upgrade |
Net Income | 4,196 | 5,579 | 8,796 | 578.24 | 480.63 | -758.22 | Upgrade |
Net Income to Common | 4,196 | 5,579 | 8,796 | 578.24 | 480.63 | -758.22 | Upgrade |
Net Income Growth | -54.29% | -36.57% | 1421.10% | 20.31% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,079 | 893 | 787 | 644 | 552 | 552 | Upgrade |
Shares Outstanding (Diluted) | 1,087 | 903 | 839 | 703 | 552 | 552 | Upgrade |
Shares Change (YoY) | 23.14% | 7.54% | 19.38% | 27.32% | - | 6.92% | Upgrade |
EPS (Basic) | 3.89 | 6.25 | 11.18 | 0.90 | 0.87 | -1.37 | Upgrade |
EPS (Diluted) | 3.86 | 6.18 | 9.96 | 0.82 | 0.87 | -1.37 | Upgrade |
EPS Growth | -62.88% | -37.98% | 1112.17% | -5.52% | - | - | Upgrade |
Free Cash Flow | - | -465.1 | 4,574 | 2,285 | 3,354 | 1,013 | Upgrade |
Free Cash Flow Per Share | - | -0.52 | 5.45 | 3.25 | 6.07 | 1.83 | Upgrade |
Gross Margin | 34.13% | 35.98% | 34.87% | 29.32% | 28.58% | 24.99% | Upgrade |
Operating Margin | 9.61% | 12.17% | 13.15% | 3.98% | 3.98% | 0.09% | Upgrade |
Profit Margin | 7.01% | 8.78% | 13.71% | 0.94% | 1.02% | -2.72% | Upgrade |
Free Cash Flow Margin | - | -0.73% | 7.13% | 3.73% | 7.15% | 3.64% | Upgrade |
EBITDA | 6,717 | 8,668 | 9,286 | 3,417 | 2,777 | 962.72 | Upgrade |
EBITDA Margin | 11.21% | 13.65% | 14.48% | 5.58% | 5.92% | 3.46% | Upgrade |
D&A For EBITDA | 958.81 | 937.9 | 854.25 | 977.2 | 911.58 | 938.21 | Upgrade |
EBIT | 5,758 | 7,730 | 8,432 | 2,440 | 1,866 | 24.52 | Upgrade |
EBIT Margin | 9.61% | 12.17% | 13.15% | 3.98% | 3.98% | 0.09% | Upgrade |
Effective Tax Rate | 28.32% | 28.29% | 8.68% | 44.89% | - | - | Upgrade |
Revenue as Reported | 60,638 | 64,185 | 66,289 | 61,606 | 47,224 | 27,960 | Upgrade |
Advertising Expenses | - | - | 112.04 | 81.02 | 51.82 | 13.08 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.