Jai Corp Limited (NSE:JAICORPLTD)
India · Delayed Price · Currency is INR 132.75
+10.06 (8.20%)
Aug 21, 2025, 3:29 PM IST
Jai Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Operating Revenue | 5,280 | 5,177 | 4,631 | 5,943 | 7,201 | 4,715 | Upgrade |
Other Revenue | 1,382 | 418.4 | 184.03 | 155.25 | 92.72 | 151.92 | Upgrade |
| 6,663 | 5,595 | 4,815 | 6,099 | 7,294 | 4,867 | Upgrade | |
Revenue Growth (YoY) | 36.58% | 16.22% | -21.05% | -16.39% | 49.86% | -11.95% | Upgrade |
Cost of Revenue | 3,689 | 3,628 | 3,219 | 4,223 | 5,326 | 3,106 | Upgrade |
Gross Profit | 2,973 | 1,968 | 1,596 | 1,876 | 1,967 | 1,761 | Upgrade |
Selling, General & Admin | 394.4 | 382.2 | 403.34 | 538.96 | 565.12 | 534.6 | Upgrade |
Other Operating Expenses | 724.1 | 640.6 | 431.58 | 579.08 | 681.74 | 512.73 | Upgrade |
Operating Expenses | 1,231 | 1,136 | 957.14 | 1,247 | 1,377 | 1,187 | Upgrade |
Operating Income | 1,742 | 831.9 | 638.65 | 629.07 | 590.15 | 573.92 | Upgrade |
Interest Expense | -2 | -2.1 | -1.84 | -1.92 | -33.76 | -156.55 | Upgrade |
Earnings From Equity Investments | -1.3 | -1.2 | -17.34 | -85.15 | 75.58 | 1.22 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 1.35 | 4.58 | 1.23 | -0.19 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0.01 | - | Upgrade |
EBT Excluding Unusual Items | 1,739 | 828.6 | 620.82 | 546.58 | 633.19 | 418.4 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.62 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 98.18 | 9.3 | 14.09 | 857.26 | Upgrade |
Other Unusual Items | - | - | - | -507.76 | - | - | Upgrade |
Pretax Income | 1,739 | 828.6 | 719 | 48.12 | 647.27 | 1,275 | Upgrade |
Income Tax Expense | 165 | 160.3 | 190.49 | 183.69 | 130.62 | 374.47 | Upgrade |
Earnings From Continuing Operations | 1,574 | 668.3 | 528.52 | -135.57 | 516.65 | 900.57 | Upgrade |
Earnings From Discontinued Operations | -3.9 | -3.6 | -3.9 | -0.13 | 9.91 | 27.01 | Upgrade |
Net Income to Company | 1,570 | 664.7 | 524.61 | -135.7 | 526.56 | 927.59 | Upgrade |
Minority Interest in Earnings | 0.9 | 0.8 | 0.48 | -0.36 | -0.82 | -1.71 | Upgrade |
Net Income | 1,571 | 665.5 | 525.09 | -136.06 | 525.73 | 925.87 | Upgrade |
Net Income to Common | 1,571 | 665.5 | 525.09 | -136.06 | 525.73 | 925.87 | Upgrade |
Net Income Growth | 158.77% | 26.74% | - | - | -43.22% | 176.51% | Upgrade |
Shares Outstanding (Basic) | 176 | 177 | 178 | 178 | 178 | 178 | Upgrade |
Shares Outstanding (Diluted) | 176 | 177 | 178 | 178 | 178 | 178 | Upgrade |
Shares Change (YoY) | -1.19% | -0.81% | - | - | - | - | Upgrade |
EPS (Basic) | 8.91 | 3.76 | 2.94 | -0.76 | 2.95 | 5.19 | Upgrade |
EPS (Diluted) | 8.91 | 3.76 | 2.94 | -0.76 | 2.95 | 5.19 | Upgrade |
EPS Growth | 161.89% | 27.78% | - | - | -43.22% | 176.51% | Upgrade |
Free Cash Flow | - | 421.8 | 393.1 | 677.15 | 876.06 | -135.01 | Upgrade |
Free Cash Flow Per Share | - | 2.38 | 2.20 | 3.79 | 4.91 | -0.76 | Upgrade |
Dividend Per Share | - | - | 0.500 | 0.500 | 0.500 | 0.500 | Upgrade |
Gross Margin | 44.63% | 35.16% | 33.14% | 30.76% | 26.97% | 36.18% | Upgrade |
Operating Margin | 26.15% | 14.87% | 13.26% | 10.32% | 8.09% | 11.79% | Upgrade |
Profit Margin | 23.58% | 11.89% | 10.91% | -2.23% | 7.21% | 19.02% | Upgrade |
Free Cash Flow Margin | - | 7.54% | 8.16% | 11.10% | 12.01% | -2.77% | Upgrade |
EBITDA | 1,854 | 945.5 | 761.36 | 755.39 | 721.24 | 720.8 | Upgrade |
EBITDA Margin | 27.82% | 16.90% | 15.81% | 12.39% | 9.89% | 14.81% | Upgrade |
D&A For EBITDA | 111.32 | 113.6 | 122.71 | 126.32 | 131.09 | 146.88 | Upgrade |
EBIT | 1,742 | 831.9 | 638.65 | 629.07 | 590.15 | 573.92 | Upgrade |
EBIT Margin | 26.15% | 14.87% | 13.26% | 10.32% | 8.09% | 11.79% | Upgrade |
Effective Tax Rate | 9.49% | 19.35% | 26.49% | 381.71% | 20.18% | 29.37% | Upgrade |
Revenue as Reported | 6,663 | 5,595 | 4,997 | 6,195 | 7,390 | 5,803 | Upgrade |
Advertising Expenses | - | - | 1.76 | 3.3 | 2.31 | 0.87 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.