Jai Corp Limited (NSE:JAICORPLTD)
India · Delayed Price · Currency is INR 112.30
-2.04 (-1.78%)
At close: Feb 6, 2026
Jai Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,390 | 5,177 | 4,631 | 5,943 | 7,201 | 4,715 |
Other Revenue | 1,263 | 184.05 | 184.03 | 155.25 | 92.72 | 151.92 |
| 6,654 | 5,361 | 4,815 | 6,099 | 7,294 | 4,867 | |
Revenue Growth (YoY) | 31.09% | 11.35% | -21.05% | -16.39% | 49.86% | -11.95% |
Cost of Revenue | 3,762 | 3,628 | 3,219 | 4,223 | 5,326 | 3,106 |
Gross Profit | 2,892 | 1,733 | 1,596 | 1,876 | 1,967 | 1,761 |
Selling, General & Admin | 411.91 | 385.81 | 403.34 | 538.96 | 565.12 | 534.6 |
Other Operating Expenses | 663.44 | 561.54 | 431.58 | 579.08 | 681.74 | 512.73 |
Operating Expenses | 1,188 | 1,060 | 957.14 | 1,247 | 1,377 | 1,187 |
Operating Income | 1,704 | 672.99 | 638.65 | 629.07 | 590.15 | 573.92 |
Interest Expense | -2.09 | -2.09 | -1.84 | -1.92 | -33.76 | -156.55 |
Earnings From Equity Investments | -0.71 | -1.21 | -17.34 | -85.15 | 75.58 | 1.22 |
Currency Exchange Gain (Loss) | 1.73 | 1.73 | 1.35 | 4.58 | 1.23 | -0.19 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.01 | - |
EBT Excluding Unusual Items | 1,703 | 671.43 | 620.82 | 546.58 | 633.19 | 418.4 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.62 |
Gain (Loss) on Sale of Assets | 157.11 | 157.11 | 98.18 | 9.3 | 14.09 | 857.26 |
Other Unusual Items | - | - | - | -507.76 | - | - |
Pretax Income | 1,860 | 828.53 | 719 | 48.12 | 647.27 | 1,275 |
Income Tax Expense | 189.86 | 160.36 | 190.49 | 183.69 | 130.62 | 374.47 |
Earnings From Continuing Operations | 1,670 | 668.17 | 528.52 | -135.57 | 516.65 | 900.57 |
Earnings From Discontinued Operations | -4.05 | -3.55 | -3.9 | -0.13 | 9.91 | 27.01 |
Net Income to Company | 1,666 | 664.62 | 524.61 | -135.7 | 526.56 | 927.59 |
Minority Interest in Earnings | 0.4 | 0.8 | 0.48 | -0.36 | -0.82 | -1.71 |
Net Income | 1,667 | 665.41 | 525.09 | -136.06 | 525.73 | 925.87 |
Net Income to Common | 1,667 | 665.41 | 525.09 | -136.06 | 525.73 | 925.87 |
Net Income Growth | 151.57% | 26.72% | - | - | -43.22% | 176.51% |
Shares Outstanding (Basic) | 175 | 177 | 178 | 178 | 178 | 178 |
Shares Outstanding (Diluted) | 175 | 177 | 178 | 178 | 178 | 178 |
Shares Change (YoY) | -1.62% | -0.82% | - | - | - | - |
EPS (Basic) | 9.50 | 3.76 | 2.94 | -0.76 | 2.95 | 5.19 |
EPS (Diluted) | 9.50 | 3.76 | 2.94 | -0.76 | 2.95 | 5.19 |
EPS Growth | 155.71% | 27.77% | - | - | -43.22% | 176.51% |
Free Cash Flow | 66.95 | 421.95 | 393.08 | 677.15 | 876.06 | -135.01 |
Free Cash Flow Per Share | 0.38 | 2.38 | 2.20 | 3.79 | 4.91 | -0.76 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 |
Gross Margin | 43.46% | 32.33% | 33.14% | 30.76% | 26.97% | 36.18% |
Operating Margin | 25.61% | 12.55% | 13.26% | 10.32% | 8.09% | 11.79% |
Profit Margin | 25.05% | 12.41% | 10.91% | -2.23% | 7.21% | 19.02% |
Free Cash Flow Margin | 1.01% | 7.87% | 8.16% | 11.10% | 12.01% | -2.77% |
EBITDA | 1,817 | 786.48 | 761.36 | 755.39 | 721.24 | 720.8 |
EBITDA Margin | 27.31% | 14.67% | 15.81% | 12.39% | 9.89% | 14.81% |
D&A For EBITDA | 113.09 | 113.49 | 122.71 | 126.32 | 131.09 | 146.88 |
EBIT | 1,704 | 672.99 | 638.65 | 629.07 | 590.15 | 573.92 |
EBIT Margin | 25.61% | 12.55% | 13.26% | 10.32% | 8.09% | 11.79% |
Effective Tax Rate | 10.21% | 19.36% | 26.49% | 381.71% | 20.18% | 29.37% |
Revenue as Reported | 6,888 | 5,595 | 4,997 | 6,195 | 7,390 | 5,803 |
Advertising Expenses | - | 1.54 | 1.76 | 3.3 | 2.31 | 0.87 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.