Jai Corp Limited (NSE:JAICORPLTD)
India · Delayed Price · Currency is INR 115.93
-2.71 (-2.28%)
May 29, 2026, 3:30 PM IST
Jai Corp Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,143 | 5,177 | 4,631 | 5,943 | 7,201 |
Other Revenue | 1,521 | 184.05 | 184.03 | 155.25 | 92.72 |
| 6,665 | 5,361 | 4,815 | 6,099 | 7,294 | |
Revenue Growth (YoY) | 24.31% | 11.35% | -21.05% | -16.39% | 49.86% |
Cost of Revenue | 3,494 | 3,628 | 3,219 | 4,223 | 5,326 |
Gross Profit | 3,171 | 1,733 | 1,596 | 1,876 | 1,967 |
Selling, General & Admin | 417.3 | 385.81 | 403.34 | 538.96 | 565.12 |
Other Operating Expenses | 688.2 | 561.54 | 431.58 | 579.08 | 681.74 |
Operating Expenses | 1,223 | 1,060 | 957.14 | 1,247 | 1,377 |
Operating Income | 1,948 | 672.99 | 638.65 | 629.07 | 590.15 |
Interest Expense | -1.9 | -2.09 | -1.84 | -1.92 | -33.76 |
Earnings From Equity Investments | -0.8 | -1.21 | -17.34 | -85.15 | 75.58 |
Currency Exchange Gain (Loss) | - | 1.73 | 1.35 | 4.58 | 1.23 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.01 |
EBT Excluding Unusual Items | 1,946 | 671.43 | 620.82 | 546.58 | 633.19 |
Gain (Loss) on Sale of Assets | - | 157.11 | 98.18 | 9.3 | 14.09 |
Other Unusual Items | -14.1 | - | - | -507.76 | - |
Pretax Income | 1,932 | 828.53 | 719 | 48.12 | 647.27 |
Income Tax Expense | 236.2 | 160.36 | 190.49 | 183.69 | 130.62 |
Earnings From Continuing Operations | 1,695 | 668.17 | 528.52 | -135.57 | 516.65 |
Earnings From Discontinued Operations | -2.7 | -3.55 | -3.9 | -0.13 | 9.91 |
Net Income to Company | 1,693 | 664.62 | 524.61 | -135.7 | 526.56 |
Minority Interest in Earnings | - | 0.8 | 0.48 | -0.36 | -0.82 |
Net Income | 1,693 | 665.41 | 525.09 | -136.06 | 525.73 |
Net Income to Common | 1,693 | 665.41 | 525.09 | -136.06 | 525.73 |
Net Income Growth | 154.38% | 26.72% | - | - | -43.22% |
Shares Outstanding (Basic) | 176 | 177 | 178 | 178 | 178 |
Shares Outstanding (Diluted) | 176 | 177 | 178 | 178 | 178 |
Shares Change (YoY) | -0.78% | -0.82% | - | - | - |
EPS (Basic) | 9.64 | 3.76 | 2.94 | -0.76 | 2.95 |
EPS (Diluted) | 9.64 | 3.76 | 2.94 | -0.76 | 2.95 |
EPS Growth | 156.40% | 27.77% | - | - | -43.22% |
Free Cash Flow | 25.6 | 421.95 | 393.08 | 677.15 | 876.06 |
Free Cash Flow Per Share | 0.15 | 2.38 | 2.20 | 3.79 | 4.91 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 |
Gross Margin | 47.58% | 32.33% | 33.14% | 30.76% | 26.97% |
Operating Margin | 29.24% | 12.55% | 13.26% | 10.32% | 8.09% |
Profit Margin | 25.40% | 12.41% | 10.91% | -2.23% | 7.21% |
Free Cash Flow Margin | 0.38% | 7.87% | 8.16% | 11.10% | 12.01% |
EBITDA | 2,066 | 786.48 | 761.36 | 755.39 | 721.24 |
EBITDA Margin | 31.00% | 14.67% | 15.81% | 12.39% | 9.89% |
D&A For EBITDA | 117.8 | 113.49 | 122.71 | 126.32 | 131.09 |
EBIT | 1,948 | 672.99 | 638.65 | 629.07 | 590.15 |
EBIT Margin | 29.23% | 12.55% | 13.26% | 10.32% | 8.09% |
Effective Tax Rate | 12.23% | 19.36% | 26.49% | 381.71% | 20.18% |
Revenue as Reported | 6,665 | 5,595 | 4,997 | 6,195 | 7,390 |
Advertising Expenses | - | 1.54 | 1.76 | 3.3 | 2.31 |