Jay Bharat Maruti Limited (NSE:JAYBARMARU)
66.99
+0.56 (0.84%)
May 14, 2025, 3:29 PM IST
Jay Bharat Maruti Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 22,776 | 22,921 | 23,442 | 20,784 | 14,991 | 16,577 | Upgrade
|
Revenue Growth (YoY) | -3.79% | -2.22% | 12.79% | 38.65% | -9.57% | -16.86% | Upgrade
|
Cost of Revenue | 18,049 | 18,080 | 18,766 | 16,670 | 11,524 | 12,868 | Upgrade
|
Gross Profit | 4,727 | 4,841 | 4,676 | 4,114 | 3,467 | 3,709 | Upgrade
|
Selling, General & Admin | 1,994 | 1,978 | 1,851 | 1,634 | 1,366 | 1,430 | Upgrade
|
Other Operating Expenses | 1,231 | 1,199 | 1,093 | 975.69 | 716.82 | 845.43 | Upgrade
|
Operating Expenses | 4,065 | 4,020 | 3,744 | 3,365 | 2,742 | 2,901 | Upgrade
|
Operating Income | 661.51 | 821.81 | 932.33 | 749.24 | 725.3 | 808.06 | Upgrade
|
Interest Expense | -367.43 | -395.42 | -368.11 | -326.63 | -328.78 | -379.92 | Upgrade
|
Interest & Investment Income | 28.69 | 28.69 | 3.46 | 2.42 | 8.03 | 4.45 | Upgrade
|
Earnings From Equity Investments | 3.97 | 11.78 | 8.2 | 8.95 | 2.67 | 2.63 | Upgrade
|
Currency Exchange Gain (Loss) | 4.1 | 4.1 | 0.2 | -0.97 | 6.39 | -19.97 | Upgrade
|
Other Non Operating Income (Expenses) | 5.17 | 0.7 | 4.26 | 0.58 | 5.96 | 4.48 | Upgrade
|
EBT Excluding Unusual Items | 336 | 471.65 | 580.33 | 433.59 | 419.57 | 419.73 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 1.43 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 3.83 | 3.83 | 3.19 | -3.17 | -1.47 | 4.28 | Upgrade
|
Pretax Income | 339.83 | 475.48 | 584.95 | 430.42 | 418.1 | 424.02 | Upgrade
|
Income Tax Expense | 104.04 | 153.35 | 205.91 | 148.97 | 155.77 | 141.75 | Upgrade
|
Net Income | 235.79 | 322.12 | 379.04 | 281.45 | 262.33 | 282.27 | Upgrade
|
Net Income to Common | 235.79 | 322.12 | 379.04 | 281.45 | 262.33 | 282.27 | Upgrade
|
Net Income Growth | -33.24% | -15.02% | 34.68% | 7.29% | -7.06% | -45.77% | Upgrade
|
Shares Outstanding (Basic) | 108 | 108 | 108 | 108 | 108 | 108 | Upgrade
|
Shares Outstanding (Diluted) | 108 | 108 | 108 | 108 | 108 | 108 | Upgrade
|
EPS (Basic) | 2.18 | 2.98 | 3.50 | 2.60 | 2.42 | 2.61 | Upgrade
|
EPS (Diluted) | 2.18 | 2.98 | 3.50 | 2.60 | 2.41 | 2.61 | Upgrade
|
EPS Growth | -33.27% | -14.98% | 34.62% | 7.97% | -7.65% | -45.77% | Upgrade
|
Free Cash Flow | - | 430.24 | 871.39 | 277.98 | 1,117 | 151.11 | Upgrade
|
Free Cash Flow Per Share | - | 3.97 | 8.05 | 2.57 | 10.32 | 1.40 | Upgrade
|
Dividend Per Share | - | 0.700 | 0.700 | 0.500 | 0.500 | 0.250 | Upgrade
|
Dividend Growth | - | - | 40.00% | - | 100.00% | -50.00% | Upgrade
|
Gross Margin | 20.75% | 21.12% | 19.95% | 19.79% | 23.13% | 22.38% | Upgrade
|
Operating Margin | 2.90% | 3.58% | 3.98% | 3.60% | 4.84% | 4.88% | Upgrade
|
Profit Margin | 1.03% | 1.41% | 1.62% | 1.35% | 1.75% | 1.70% | Upgrade
|
Free Cash Flow Margin | - | 1.88% | 3.72% | 1.34% | 7.45% | 0.91% | Upgrade
|
EBITDA | 1,454 | 1,613 | 1,722 | 1,492 | 1,372 | 1,418 | Upgrade
|
EBITDA Margin | 6.38% | 7.04% | 7.34% | 7.18% | 9.15% | 8.56% | Upgrade
|
D&A For EBITDA | 792.05 | 790.96 | 789.51 | 743.15 | 646.77 | 610.33 | Upgrade
|
EBIT | 661.51 | 821.81 | 932.33 | 749.24 | 725.3 | 808.06 | Upgrade
|
EBIT Margin | 2.90% | 3.58% | 3.98% | 3.60% | 4.84% | 4.88% | Upgrade
|
Effective Tax Rate | 30.62% | 32.25% | 35.20% | 34.61% | 37.26% | 33.43% | Upgrade
|
Revenue as Reported | 22,818 | 22,959 | 23,455 | 20,788 | 15,036 | 16,594 | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.