Jay Bharat Maruti Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	25,510	22,901	22,921	23,442	20,784
Revenue Growth (YoY)	11.39%	-0.09%	-2.22%	12.79%	38.65%
Cost of Revenue	18,897	18,012	18,080	18,766	16,670
Gross Profit	6,612	4,889	4,841	4,676	4,114
Selling, General & Admin	2,160	1,989	1,978	1,851	1,634
Other Operating Expenses	1,626	1,254	1,199	1,093	975.69
Operating Expenses	4,733	4,084	4,020	3,744	3,365
Operating Income	1,879	805.25	821.81	932.33	749.24
Interest Expense	-436.57	-358.51	-395.42	-368.11	-326.63
Interest & Investment Income	-	8.46	28.69	3.46	2.42
Earnings From Equity Investments	24.15	15.65	11.78	8.2	8.95
Currency Exchange Gain (Loss)	-	0.02	4.1	0.2	-0.97
Other Non Operating Income (Expenses)	29.2	3.4	0.7	4.26	0.58
EBT Excluding Unusual Items	1,496	474.27	471.65	580.33	433.59
Gain (Loss) on Sale of Investments	-	-	-	1.43	-
Gain (Loss) on Sale of Assets	-	16.34	3.83	3.19	-3.17
Pretax Income	1,496	490.61	475.48	584.95	430.42
Income Tax Expense	99.08	161.48	153.35	205.91	148.97
Net Income	1,397	329.13	322.12	379.04	281.45
Net Income to Common	1,397	329.13	322.12	379.04	281.45
Net Income Growth	324.38%	2.17%	-15.02%	34.68%	7.29%
Shares Outstanding (Basic)	108	108	108	108	108
Shares Outstanding (Diluted)	108	108	108	108	108
Shares Change (YoY)	0.02%	-	-	-	-
EPS (Basic)	12.90	3.04	2.98	3.50	2.60
EPS (Diluted)	12.90	3.04	2.98	3.50	2.60
EPS Growth	324.34%	2.16%	-14.98%	34.62%	7.97%
Free Cash Flow	472.33	-655.43	430.24	871.39	277.98
Free Cash Flow Per Share	4.36	-6.05	3.97	8.05	2.57
Dividend Per Share	0.700	0.700	0.700	0.700	0.500
Dividend Growth	-	-	-	40.00%	-
Gross Margin	25.92%	21.35%	21.12%	19.95%	19.79%
Operating Margin	7.37%	3.52%	3.58%	3.98%	3.60%
Profit Margin	5.47%	1.44%	1.41%	1.62%	1.35%
Free Cash Flow Margin	1.85%	-2.86%	1.88%	3.72%	1.34%
EBITDA	2,826	1,592	1,613	1,722	1,492
EBITDA Margin	11.08%	6.95%	7.04%	7.34%	7.18%
D&A For EBITDA	947.03	786.89	790.96	789.51	743.15
EBIT	1,879	805.25	821.81	932.33	749.24
EBIT Margin	7.37%	3.52%	3.58%	3.98%	3.60%
Effective Tax Rate	6.62%	32.91%	32.25%	35.20%	34.61%
Revenue as Reported	25,539	22,930	22,959	23,455	20,788

Source: S&P Global Market Intelligence. Standard template. Financial Sources.