Jay Bee Laminations Limited (NSE:JAYBEE)
India · Delayed Price · Currency is INR 77.15
-0.85 (-1.09%)
At close: Nov 12, 2026
Jay Bee Laminations Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 5,422 | 5,480 | 3,675 | 3,029 | 2,467 | 1,413 |
Other Revenue | 12.77 | - | - | - | - | - |
| 5,435 | 5,480 | 3,675 | 3,029 | 2,467 | 1,413 | |
Revenue Growth | 25.52% | 49.13% | 21.31% | 22.80% | 74.63% | 88.42% |
Cost of Revenue | 4,680 | 4,827 | 2,999 | 2,521 | 2,079 | 1,135 |
Gross Profit | 755.68 | 652.76 | 675.6 | 508.49 | 387.69 | 277.48 |
Selling, General & Admin | 209.84 | 198.76 | 149.49 | 118.62 | 86.37 | 66.24 |
Other Operating Expenses | 146.21 | 113.37 | 95.73 | 73.82 | 64.66 | 42.23 |
Operating Expenses | 412.39 | 365.73 | 269.84 | 205.22 | 162.59 | 163.82 |
Operating Income | 343.29 | 287.03 | 405.76 | 303.27 | 225.09 | 113.66 |
Interest Expense | -87.68 | -61.97 | -64.19 | -55.53 | -33.21 | -30.98 |
Interest & Investment Income | 7.6 | 7.6 | 5.54 | 4.11 | 2.96 | 2.4 |
Currency Exchange Gain (Loss) | 9.78 | 9.78 | 3.68 | 1.41 | 4.88 | 1.59 |
Other Non Operating Income (Expenses) | -17.87 | -17.87 | -6.97 | -3.71 | -16.52 | -10.81 |
EBT Excluding Unusual Items | 255.12 | 224.56 | 343.83 | 249.55 | 183.2 | 75.86 |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.47 | -0.18 | - | - |
Other Unusual Items | - | - | - | - | -1.15 | -1.39 |
Pretax Income | 255.12 | 224.56 | 343.36 | 249.36 | 182.05 | 74.47 |
Income Tax Expense | 53.15 | 41.94 | 89.5 | 55.81 | 46.05 | 14.96 |
Net Income | 201.97 | 182.62 | 253.86 | 193.55 | 136 | 59.52 |
Net Income to Common | 201.97 | 182.62 | 253.86 | 193.55 | 136 | 59.52 |
Net Income Growth | 37.77% | -28.06% | 31.16% | 42.32% | 128.51% | - |
Shares Outstanding (Basic) | 23 | 23 | 21 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 23 | 23 | 21 | 18 | 18 | 18 |
Shares Change | 4.28% | 9.41% | 14.61% | - | - | - |
EPS (Basic) | 8.96 | 8.09 | 12.31 | 10.75 | 7.56 | 3.31 |
EPS (Diluted) | 8.96 | 8.09 | 12.31 | 10.75 | 7.56 | 3.31 |
EPS Growth | 32.08% | -34.27% | 14.49% | 42.26% | 128.51% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -121.32 | 213.11 | -526.89 | 99 | 36.67 | 74.29 |
Free Cash Flow Per Share | -5.38 | 9.44 | -25.54 | 5.50 | 2.04 | 4.13 |
Gross Margin | 13.90% | 11.91% | 18.39% | 16.79% | 15.72% | 19.64% |
Operating Margin | 6.32% | 5.24% | 11.04% | 10.01% | 9.13% | 8.05% |
Profit Margin | 3.72% | 3.33% | 6.91% | 6.39% | 5.51% | 4.21% |
Free Cash Flow Margin | -2.23% | 3.89% | -14.34% | 3.27% | 1.49% | 5.26% |
EBITDA | 399.63 | 340.63 | 430.38 | 316.04 | 234.61 | 124.27 |
EBITDA Margin | 7.35% | 6.22% | 11.71% | 10.43% | 9.51% | 8.80% |
D&A For EBITDA | 56.34 | 53.6 | 24.63 | 12.78 | 9.52 | 10.6 |
EBIT | 343.29 | 287.03 | 405.76 | 303.27 | 225.09 | 113.66 |
EBIT Margin | 6.32% | 5.24% | 11.04% | 10.01% | 9.13% | 8.05% |
Effective Tax Rate | 20.83% | 18.68% | 26.07% | 22.38% | 25.29% | 20.08% |
Revenue as Reported | 5,453 | 5,497 | 3,684 | 3,035 | 2,475 | 1,417 |
Advertising Expenses | - | - | - | - | 2.66 | 0.44 |